Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 1,616 | 1,866 | 2,252 | 2,655 | 2,235 | 2,219 | 2,400 | 2,387 |
| Operating profit | €m | 120 | 165 | ||||||
| Net profit | €m | 14 | 138 | 143 | 186 | 70 | 77 | 118 | 111 |
| EPS reported | € | 1.14 | 1.73 | ||||||
| Operating cashflow per share | € | 3.70 | 3.81 | ||||||
| Capex per share | € | 0.54 | 0.57 | ||||||
| FCF per share | € | 3.16 | 3.24 | ||||||
| Free cash flow | €m | 215 | 220 | ||||||
| Net debt | €m | 155 | 294 | ||||||
| Book value equity | €m | 1,514 | 1,542 | ||||||
| Book value per share | € | 22.26 | 22.68 | ||||||
| Number of shares | m | 68.01 | 68.02 | ||||||
| DPS (TTM paid) | € | 0.70 | 0.70 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 21.54 | 13.06 | ||||||
| P/B LTM | x | 1.10 | 1.05 | ||||||
| P/S LTM | x | 0.75 | 0.67 | ||||||
| P/FCF LTM | x | 7.78 | 7.32 | ||||||
| EV/EBITDA LTM | x | 6.93 | 6.67 | ||||||
| EV/Sales LTM | x | 0.89 | 0.79 | ||||||
| Earnings Yield LTM | % | 4.64% | 7.66% | ||||||
| FCF Yield | % | 12.86% | 13.65% | ||||||
| Quality | |||||||||
| ROE | % | 5.10% | 7.73% | ||||||
| ROIC | % | 4.20% | 5.70% | ||||||
| Operating margin | % | 5.43% | 6.86% | ||||||
| Gross margin | % | 20.99% | 23.55% | ||||||
| FCF/Sales | % | 9.68% | 9.17% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +10.68% | +168.22% | ||||||
| Sales Growth YoY | % | -0.72% | +14.03% | ||||||
| Net Income Growth YoY | % | +9.97% | +166.14% | ||||||
| FCF Growth | % | +5.92% | -13.99% | ||||||
| Operating Profit Growth | % | +6.17% | +92.41% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 2.44% | 3.10% | ||||||
| Dividend Growth | % | +16.67% | +16.67% | ||||||
| Payout Ratio | % | 52.62% | 40.39% | ||||||
| FCF/Debt | x | 0.63 | 0.68 | ||||||
| Net Debt/EBITDA | x | 1.07 | 1.03 | ||||||
| EBIT/Net interest | x | 5.93 | 5.11 | ||||||
| Net debt/market cap | % | 9.26% | 18.23% | ||||||
| Net debt/Equity | x | 0.10 | 0.19 | ||||||
| Gross debt/equity | x | 0.22 | 0.21 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Munich, Germany-based Wacker Neuson SE, established in 1848, operates internationally as a manufacturer and distributor of both light-duty and compact construction machinery. The company markets its products under the Wacker Neuson, Kramer, and Weidemann brands across Europe, the Americas, and the Asia-Pacific region, segmenting its business into Light Equipment, Compact Equipment, and Services. Its comprehensive range of light equipment encompasses tools for concrete compaction (internal and external vibrators, trowels, screeds) and soil compaction (rammers, vibratory plates, rollers), alongside demolition gear, saws, lighting units, generators, pumps, and heaters. The compact equipment portfolio features various excavators (tracked and mobile), an array of loaders (wheel, telescopic, skid steer, backhoe, compact track), and both wheel and track dumpers. Complementing its hardware, Wacker Neuson provides extensive services including repairs, maintenance, spare parts, and sales of used equipment. Furthermore, it offers rental, leasing, financing solutions, training programs, telematics, and e-business platforms. The company caters to a broad spectrum of industries, including construction, gardening, landscaping, agriculture, municipal services, and firms within the recycling, energy, oil and gas, and rail transport sectors.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
Munich, Germany-based Wacker Neuson SE, established in 1848, operates internationally as a manufacturer and distributor of both light-duty and compact construction machinery. The company markets its products under the Wacker Neuson, Kramer, and Weidemann brands across Europe, the Americas, and the Asia-Pacific region, segmenting its business into Light Equipment, Compact Equipment, and Services. Its comprehensive range of light equipment encompasses tools for concrete compaction (internal and external vibrators, trowels, screeds) and soil compaction (rammers, vibratory plates, rollers), alongside demolition gear, saws, lighting units, generators, pumps, and heaters. The compact equipment portfolio features various excavators (tracked and mobile), an array of loaders (wheel, telescopic, skid steer, backhoe, compact track), and both wheel and track dumpers. Complementing its hardware, Wacker Neuson provides extensive services including repairs, maintenance, spare parts, and sales of used equipment. Furthermore, it offers rental, leasing, financing solutions, training programs, telematics, and e-business platforms. The company caters to a broad spectrum of industries, including construction, gardening, landscaping, agriculture, municipal services, and firms within the recycling, energy, oil and gas, and rail transport sectors.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free