Full history for every metric is available with a Kvantra account
Key financial summary
Financials in CHF| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CHF m | 1,330 | 1,371 | 1,367 | 1,415 | 1,602 | 1,646 | 1,682 | 1,725 |
| Operating profit | CHF m | 177 | 174 | ||||||
| Net profit | CHF m | 123 | 134 | 131 | 132 | 147 | 156 | 155 | 162 |
| EPS reported | CHF | 53.69 | 53.24 | ||||||
| Operating cashflow per share | CHF | 46.85 | 44.38 | ||||||
| Capex per share | CHF | 12.19 | 9.58 | ||||||
| FCF per share | CHF | 34.66 | 34.80 | ||||||
| Free cash flow | CHF m | 101 | 101 | ||||||
| Net debt | CHF m | -78 | -400 | ||||||
| Book value equity | CHF m | 2,655 | 2,776 | ||||||
| Book value per share | CHF | 912.4 | 952.1 | ||||||
| Number of shares | m | 2.91 | 2.92 | ||||||
| DPS (TTM paid) | CHF | 27.00 | 27.00 |
Financial summary
Financials in CHF| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 13.56 | - | ||||||
| P/B LTM | x | 0.80 | 0.76 | ||||||
| P/S LTM | x | 1.29 | 1.25 | ||||||
| P/FCF LTM | x | 21.00 | 20.74 | ||||||
| EV/EBITDA LTM | x | 10.56 | 9.13 | ||||||
| EV/Sales LTM | x | 1.24 | 1.01 | ||||||
| Earnings Yield LTM | % | 7.37% | 7.36% | ||||||
| FCF Yield | % | 4.76% | 4.82% | ||||||
| Quality | |||||||||
| ROE | % | 5.88% | 5.71% | ||||||
| ROIC | % | 3.45% | 1.68% | ||||||
| Operating margin | % | 10.77% | 10.36% | ||||||
| Gross margin | % | 35.45% | 35.15% | ||||||
| FCF/Sales | % | 6.13% | 6.03% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +5.73% | +3.12% | ||||||
| Sales Growth YoY | % | +2.72% | +12.17% | ||||||
| Net Income Growth YoY | % | +6.29% | +3.45% | ||||||
| FCF Growth | % | +58.96% | +19.62% | ||||||
| Operating Profit Growth | % | +6.52% | -79.12% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 3.16% | 3.71% | ||||||
| Dividend Growth | % | +12.50% | +12.50% | ||||||
| Payout Ratio | % | 42.87% | 42.87% | ||||||
| FCF/Debt | x | 0.68 | 0.55 | ||||||
| Net Debt/EBITDA | x | -0.40 | -2.14 | ||||||
| EBIT/Net interest | x | 62.22 | 63.01 | ||||||
| Net debt/market cap | % | -3.66% | -19.02% | ||||||
| Net debt/Equity | x | -0.03 | -0.14 | ||||||
| Gross debt/equity | x | 0.06 | 0.07 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Vaudoise Assurances Holding SA is a Swiss-based insurer, primarily serving individual clients and small to medium-sized enterprises (SMEs) with a range of protection offerings. Its comprehensive portfolio includes coverage for vehicles, homes, general public liability, long-term planning (foresight), mortgages, and various business needs. Clients are reached and supported via its established agency network. Established in 1895, the company maintains its principal office in Lausanne, Switzerland, and functions as a subsidiary of Mutuelle Vaudoise, Société Coopérative.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Vaudoise Assurances Holding S.A. (VAHN.SW)
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Vaudoise Assurances Holding SA is a Swiss-based insurer, primarily serving individual clients and small to medium-sized enterprises (SMEs) with a range of protection offerings. Its comprehensive portfolio includes coverage for vehicles, homes, general public liability, long-term planning (foresight), mortgages, and various business needs. Clients are reached and supported via its established agency network. Established in 1895, the company maintains its principal office in Lausanne, Switzerland, and functions as a subsidiary of Mutuelle Vaudoise, Société Coopérative.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free