No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INRm | 21,538 | 20,973 | 26,881 | 32,678 | 32,252 | 34,742 | 36,911 | N/A | N/A |
| Operating profit | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | INRm | 4,188 | 1,496 | 2,913 | 3,501 | 4,240 | 4,074 | 4,660 | N/A | N/A |
| EPS reported | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Usha Martin Limited, an Indian enterprise founded in 1960 and headquartered in Kolkata, operates globally as a producer and supplier of a diverse range of steel wire products. The company's core business involves manufacturing and distributing steel wires, strands, and an extensive array of wire ropes along with their associated accessories, serving both domestic Indian markets and international clients. Their wire rope offerings are comprehensive, encompassing specialized types for the oil and offshore sectors, cranes, mining operations, elevators, fishing, aerial installations, anchor mooring, and general engineering. They also provide locked coil ropes, ropes for conveyor cords, and solutions for structural systems. Beyond finished wire products, Usha Martin designs and fabricates a wide spectrum of industrial machinery. This includes equipment for wire drawing, stranding, and closing wire ropes, as well as steel plant machinery, cable manufacturing equipment, and material handling systems. They also provide specialized machines for bright bar production, armoring and rewinding processes, and copper coating lines specifically for CO2 welding wire. Furthermore, the company delivers comprehensive pre-tensioning and post-tensioning solutions. This encompasses not only the core pre-stressing methods but also a suite of associated hardware such as anchorage accessories, hydraulic jacks, powerpacks, grout pumps, agitators, and dedicated pre-stressing machines, alongside professional installation services. Their specialized wire products include spring, welding, cold heading quality, auto spoke, brush, needle, and cycle spoke varieties. They also offer Low Relaxation Pre-stressed Concrete (LRPC) strands, available in bright, galvanized, compacted, indented, and both bonded and un-bonded polymer-coated galvanized finishes. In an additional offering, Usha Martin provides a diverse portfolio of cables, including optical fiber, aerial, micro duct, hybrid, FTTH/drop, aerial copper, duct copper, and jelly-filled copper variants.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Usha Martin Limited (USHAMART.NS)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Usha Martin Limited, an Indian enterprise founded in 1960 and headquartered in Kolkata, operates globally as a producer and supplier of a diverse range of steel wire products. The company's core business involves manufacturing and distributing steel wires, strands, and an extensive array of wire ropes along with their associated accessories, serving both domestic Indian markets and international clients. Their wire rope offerings are comprehensive, encompassing specialized types for the oil and offshore sectors, cranes, mining operations, elevators, fishing, aerial installations, anchor mooring, and general engineering. They also provide locked coil ropes, ropes for conveyor cords, and solutions for structural systems. Beyond finished wire products, Usha Martin designs and fabricates a wide spectrum of industrial machinery. This includes equipment for wire drawing, stranding, and closing wire ropes, as well as steel plant machinery, cable manufacturing equipment, and material handling systems. They also provide specialized machines for bright bar production, armoring and rewinding processes, and copper coating lines specifically for CO2 welding wire. Furthermore, the company delivers comprehensive pre-tensioning and post-tensioning solutions. This encompasses not only the core pre-stressing methods but also a suite of associated hardware such as anchorage accessories, hydraulic jacks, powerpacks, grout pumps, agitators, and dedicated pre-stressing machines, alongside professional installation services. Their specialized wire products include spring, welding, cold heading quality, auto spoke, brush, needle, and cycle spoke varieties. They also offer Low Relaxation Pre-stressed Concrete (LRPC) strands, available in bright, galvanized, compacted, indented, and both bonded and un-bonded polymer-coated galvanized finishes. In an additional offering, Usha Martin provides a diverse portfolio of cables, including optical fiber, aerial, micro duct, hybrid, FTTH/drop, aerial copper, duct copper, and jelly-filled copper variants.
