Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €bn | 50.7 | 52.4 | 60.1 | 59.6 | 60.8 | 50.5 | 46.0 | 51.1 |
| Operating profit | €bn | 9.9 | 12.1 | ||||||
| Net profit | €bn | 5.58 | 6.05 | 7.64 | 6.49 | 5.74 | 5.99 | 5.90 | 6.99 |
| EPS reported | € | 2.73 | 2.55 | ||||||
| Operating cashflow per share | € | 3.56 | 3.91 | ||||||
| Capex per share | € | 0.64 | 0.59 | ||||||
| FCF per share | € | 2.93 | 3.32 | ||||||
| Free cash flow | €bn | 6.39 | 7.22 | ||||||
| Net debt | €bn | 23.2 | 25.1 | ||||||
| Book value equity | €bn | 15.5 | 16.3 | ||||||
| Book value per share | € | 7.08 | 7.46 | ||||||
| Number of shares | m | 2,195.3 | 2,183.2 | ||||||
| DPS (TTM paid) | € | 2.05 | 1.90 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 20.39 | - | ||||||
| P/B LTM | x | 7.83 | 7.41 | ||||||
| P/S LTM | x | 2.41 | 2.62 | ||||||
| P/FCF LTM | x | 19.04 | 16.70 | ||||||
| EV/EBITDA LTM | x | 13.27 | 14.02 | ||||||
| EV/Sales LTM | x | 2.92 | 3.17 | ||||||
| Earnings Yield LTM | % | 4.90% | 4.84% | ||||||
| FCF Yield | % | 5.25% | 5.99% | ||||||
| Quality | |||||||||
| ROE | % | 38.50% | 37.05% | ||||||
| ROIC | % | 13.75% | 16.39% | ||||||
| Operating margin | % | 19.61% | 26.39% | ||||||
| Gross margin | % | 46.95% | 98.99% | ||||||
| FCF/Sales | % | 12.66% | 15.71% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +5.81% | +48.26% | ||||||
| Sales Growth YoY | % | -16.88% | +2.83% | ||||||
| Net Income Growth YoY | % | +4.21% | +55.21% | ||||||
| FCF Growth | % | -15.31% | +23.97% | ||||||
| Operating Profit Growth | % | +5.35% | +98.55% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 3.59% | 3.40% | ||||||
| Dividend Growth | % | +5.48% | -7.18% | ||||||
| Payout Ratio | % | 72.96% | 73.05% | ||||||
| FCF/Debt | x | 0.22 | 0.22 | ||||||
| Net Debt/EBITDA | x | 2.31 | 2.65 | ||||||
| EBIT/Net interest | x | 9.85 | 11.78 | ||||||
| Net debt/market cap | % | 19.10% | 20.81% | ||||||
| Net debt/Equity | x | 1.49 | 1.54 | ||||||
| Gross debt/equity | x | 1.91 | 1.98 | ||||||
ETFs that hold Unilever
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Vanguard FTSE 100 UCITS ETF (GBP) Distributing | VUKE.L | 5 | 3.91% |
| Franklin International Low Volatility High Dividend Index ETF | LVHI | 6 | 2.14% |
| iShares Core FTSE 100 UCITS ETF GBP (Acc) | SXRW.DE | 5 | 3.85% |
| iShares MSCI United Kingdom ETF | EWU | 5 | 4.34% |
| Pacer Global Cash Cows Dividend ETF | GCOW | 4 | 2.18% |
| Schwab International Dividend Equity ETF | SCHY | 7 | 3.96% |
| Xtrackers MSCI EAFE High Dividend Yield Equity ETF | HDEF | 8 | 3.26% |
| Amundi UK Equity All Cap UCITS ETF Dist | LCUK.L | 5 | 3.78% |
| T. Rowe Price International Equity ETF | TOUS | 4 | 1.63% |
| Amundi MSCI Europe ESG Selection UCITS ETF Acc | ESGE.PA | 10 | 1.98% |
Funds with Unilever among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Unilever Plc engages in the manufacture and sale of consumer goods. It operates through the following segments: Beauty & Wellbeing, Personal Care, Home Care, Nutrition, and Ice Cream. The Beauty & Wellbeing segment offers hair care, skin care, and prestige beauty and health & wellbeing. The Personal Care segment consists of sales of skin cleansing, deodorant, and oral care products. The Home Care segment comprises of sales of fabric care and a wide range of cleaning products. The Nutrition segment refers to sales of scratch cooking aids, dressings, and tea products. The Ice Cream segment covers primarily ice cream products. The company was founded by Antonius Johannes Jurgens, Samuel van den Bergh, and William Hulme Lever in 1930 and is headquartered in London, the United Kingdom.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Vanguard FTSE 100 UCITS ETF (GBP) Distributing | VUKE.L | 5 | 3.91% |
| Franklin International Low Volatility High Dividend Index ETF | LVHI | 6 | 2.14% |
| iShares Core FTSE 100 UCITS ETF GBP (Acc) | SXRW.DE | 5 | 3.85% |
| iShares MSCI United Kingdom ETF | EWU | 5 | 4.34% |
| Pacer Global Cash Cows Dividend ETF | GCOW | 4 | 2.18% |
| Schwab International Dividend Equity ETF | SCHY | 7 | 3.96% |
| Xtrackers MSCI EAFE High Dividend Yield Equity ETF | HDEF | 8 | 3.26% |
| Amundi UK Equity All Cap UCITS ETF Dist | LCUK.L | 5 | 3.78% |
| T. Rowe Price International Equity ETF | TOUS | 4 | 1.63% |
| Amundi MSCI Europe ESG Selection UCITS ETF Acc | ESGE.PA | 10 | 1.98% |
Funds with Unilever among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
Unilever Plc engages in the manufacture and sale of consumer goods. It operates through the following segments: Beauty & Wellbeing, Personal Care, Home Care, Nutrition, and Ice Cream. The Beauty & Wellbeing segment offers hair care, skin care, and prestige beauty and health & wellbeing. The Personal Care segment consists of sales of skin cleansing, deodorant, and oral care products. The Home Care segment comprises of sales of fabric care and a wide range of cleaning products. The Nutrition segment refers to sales of scratch cooking aids, dressings, and tea products. The Ice Cream segment covers primarily ice cream products. The company was founded by Antonius Johannes Jurgens, Samuel van den Bergh, and William Hulme Lever in 1930 and is headquartered in London, the United Kingdom.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free