No price history available.
Key financial summary
Financials in PLN| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | PLNm | 102 | 114 | 129 | 140 | 80 | 72 | N/A | N/A |
| Operating profit | PLNm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | PLNm | 7 | 7 | 3 | 4 | -0 | -11 | N/A | N/A |
| EPS reported | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | PLNm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | PLNm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | PLNm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in PLN| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Tesgas S.A., founded in 2000 and based in Dopiewo, Poland, is a specialized company offering end-to-end solutions for the gas industry within Poland. The firm excels in designing, constructing, and operating a diverse range of gas infrastructure, playing a significant role in both natural gas transmission and distribution. Its extensive construction and modernization services encompass high, medium, and low-pressure gas networks, gas stations, boiler rooms, and installations crucial for natural gas and crude oil extraction. Tesgas also builds modern LNG, LPG, and CNG fueling stations, develops micro-generation systems, and manufactures pressure vessels. Beyond construction, the company manages the operation of medium and high-pressure gas stations and pipelines, alongside other critical gas facilities such as LNG systems, industrial gas applications, and gas boilers. A distinct area of expertise is its comprehensive natural gas odorization services using THT (tetrahydrothiophene) – a colorless agent that makes otherwise odorless natural gas detectable. This includes THT distribution, delivery, filling and adjusting odorizing installations for hermetic sealing, and the rectification of minor THT leaks. Tesgas provides detailed design services for various gas infrastructure projects, including high, medium, and low-pressure gas networks, gas stations at different pressure levels, and specialized installations for oil and gas extraction sites. Its client portfolio is broad, serving gas network proprietors, companies building reduction and metering stations, and contractors for gas mines, storage facilities, pipelines, and LNG terminals.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Tesgas S.A., founded in 2000 and based in Dopiewo, Poland, is a specialized company offering end-to-end solutions for the gas industry within Poland. The firm excels in designing, constructing, and operating a diverse range of gas infrastructure, playing a significant role in both natural gas transmission and distribution. Its extensive construction and modernization services encompass high, medium, and low-pressure gas networks, gas stations, boiler rooms, and installations crucial for natural gas and crude oil extraction. Tesgas also builds modern LNG, LPG, and CNG fueling stations, develops micro-generation systems, and manufactures pressure vessels. Beyond construction, the company manages the operation of medium and high-pressure gas stations and pipelines, alongside other critical gas facilities such as LNG systems, industrial gas applications, and gas boilers. A distinct area of expertise is its comprehensive natural gas odorization services using THT (tetrahydrothiophene) – a colorless agent that makes otherwise odorless natural gas detectable. This includes THT distribution, delivery, filling and adjusting odorizing installations for hermetic sealing, and the rectification of minor THT leaks. Tesgas provides detailed design services for various gas infrastructure projects, including high, medium, and low-pressure gas networks, gas stations at different pressure levels, and specialized installations for oil and gas extraction sites. Its client portfolio is broad, serving gas network proprietors, companies building reduction and metering stations, and contractors for gas mines, storage facilities, pipelines, and LNG terminals.