No price history available.
Key financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | £m | 118 | 144 | 177 | 176 | 175 | N/A | N/A | N/A |
| Operating profit | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | £m | 16 | 20 | 22 | 24 | 25 | N/A | N/A | N/A |
| EPS reported | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
FW Thorpe Plc, along with its various operating companies, stands as a global leader in the design, production, and distribution of professional lighting equipment, serving customers across the United Kingdom, the Netherlands, other European nations, and international territories. The company offers a wide spectrum of lighting and control systems, encompassing recessed, surface-mounted, and suspended luminaires, as well as essential emergency lighting setups, robust solutions for hazardous areas, and both high and low bay fixtures. Their portfolio also includes advanced lighting controls and diverse exterior lighting products, all tailored for sectors such as commercial, industrial, educational, healthcare, manufacturing, retail, display, and hospitality. Further expanding its reach, FW Thorpe Plc provides vital emergency exit signage and lighting systems for commercial, hospitality, and healthcare environments. They also specialize in clean room lighting equipment and luminaires designed for stringent applications in laboratories, pharmaceutical and semiconductor manufacturing facilities, hospitals, kitchens, and food preparation zones. Additionally, the company supplies illumination solutions to the advertising, brewery, retail, and sign lighting industries. For outdoor and public infrastructure, their offerings include street lighting, external wall and ceiling luminaires, amenity lighting products, and cutting-edge LED road and tunnel luminaires, addressing needs in infrastructure, housing, and car park facilities. These comprehensive lighting solutions are marketed under prominent brands such as Thorlux Lighting, Philip Payne, Solite, Portland Lighting, TRT Lighting, Lightronics, Famostar, and Luxintec. Established in 1936, FW Thorpe Plc is headquartered in Redditch, United Kingdom.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
FW Thorpe Plc, along with its various operating companies, stands as a global leader in the design, production, and distribution of professional lighting equipment, serving customers across the United Kingdom, the Netherlands, other European nations, and international territories. The company offers a wide spectrum of lighting and control systems, encompassing recessed, surface-mounted, and suspended luminaires, as well as essential emergency lighting setups, robust solutions for hazardous areas, and both high and low bay fixtures. Their portfolio also includes advanced lighting controls and diverse exterior lighting products, all tailored for sectors such as commercial, industrial, educational, healthcare, manufacturing, retail, display, and hospitality. Further expanding its reach, FW Thorpe Plc provides vital emergency exit signage and lighting systems for commercial, hospitality, and healthcare environments. They also specialize in clean room lighting equipment and luminaires designed for stringent applications in laboratories, pharmaceutical and semiconductor manufacturing facilities, hospitals, kitchens, and food preparation zones. Additionally, the company supplies illumination solutions to the advertising, brewery, retail, and sign lighting industries. For outdoor and public infrastructure, their offerings include street lighting, external wall and ceiling luminaires, amenity lighting products, and cutting-edge LED road and tunnel luminaires, addressing needs in infrastructure, housing, and car park facilities. These comprehensive lighting solutions are marketed under prominent brands such as Thorlux Lighting, Philip Payne, Solite, Portland Lighting, TRT Lighting, Lightronics, Famostar, and Luxintec. Established in 1936, FW Thorpe Plc is headquartered in Redditch, United Kingdom.