No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INRm | 291,364 | 327,033 | 428,157 | 551,091 | 614,489 | 654,782 | 624,286 | N/A | N/A |
| Operating profit | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | INRm | 10,174 | 11,274 | 17,415 | 33,364 | 36,963 | 39,710 | 37,472 | N/A | N/A |
| EPS reported | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
The Tata Power Company Limited, established in Mumbai in 1915, functions as a comprehensive electricity utility operating both within India and internationally. Its primary business involves the production, conveyance, delivery, and commercial exchange of electrical energy. The company's diverse operations are structured around several key divisions: Generation, Renewables, Transmission and Distribution, and a supplementary 'Others' segment. Within its Generation segment, Tata Power creates electricity from both conventional resources, including hydroelectric power and thermal plants fueled by coal, gas, and oil, as well as through its Renewables segment, which harnesses clean energy from wind and solar installations. The Transmission and Distribution division oversees the network that transports and supplies power directly to end-users, alongside providing related support services. The 'Others' segment encompasses various activities such as project and infrastructure management, property development, and the leasing of oil storage tanks. Beyond these core areas, Tata Power is actively involved in manufacturing solar photovoltaic cells, modules, and pumps. It also operates electric vehicle charging facilities and coal mines, generates power from waste heat, trades electricity, and provides engineering, procurement, and construction (EPC) and logistics services. Additionally, the company offers solar-powered water purification systems utilizing reverse osmosis or ultrafiltration technologies, along with smart energy solutions like microgrids, rooftop solar setups, and home automation systems. As of June 8, 2022, Tata Power had an impressive installed generation capacity of 13,735 MW.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
The Tata Power Company Limited (TATAPOWER.NS)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
The Tata Power Company Limited, established in Mumbai in 1915, functions as a comprehensive electricity utility operating both within India and internationally. Its primary business involves the production, conveyance, delivery, and commercial exchange of electrical energy. The company's diverse operations are structured around several key divisions: Generation, Renewables, Transmission and Distribution, and a supplementary 'Others' segment. Within its Generation segment, Tata Power creates electricity from both conventional resources, including hydroelectric power and thermal plants fueled by coal, gas, and oil, as well as through its Renewables segment, which harnesses clean energy from wind and solar installations. The Transmission and Distribution division oversees the network that transports and supplies power directly to end-users, alongside providing related support services. The 'Others' segment encompasses various activities such as project and infrastructure management, property development, and the leasing of oil storage tanks. Beyond these core areas, Tata Power is actively involved in manufacturing solar photovoltaic cells, modules, and pumps. It also operates electric vehicle charging facilities and coal mines, generates power from waste heat, trades electricity, and provides engineering, procurement, and construction (EPC) and logistics services. Additionally, the company offers solar-powered water purification systems utilizing reverse osmosis or ultrafiltration technologies, along with smart energy solutions like microgrids, rooftop solar setups, and home automation systems. As of June 8, 2022, Tata Power had an impressive installed generation capacity of 13,735 MW.