No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INRm | 16,099 | 18,262 | 24,708 | 31,447 | 35,521 | 37,290 | 37,574 | N/A | N/A |
| Operating profit | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | INRm | 2,561 | 3,681 | 5,497 | 7,552 | 7,922 | 7,849 | 6,284 | N/A | N/A |
| EPS reported | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in 1989 and headquartered in Bengaluru, India, Tata Elxsi Limited is a global technology and design services company. It delivers comprehensive solutions spanning product design and engineering, systems integration, and ongoing support across India, the United States, Europe, and other international markets. The company's operations are segmented into Software Development and Services, and Systems Integration and Support. Its extensive portfolio includes technology consulting, new product development, and rigorous testing services. Tata Elxsi also excels in creative domains, offering consumer insights and strategy, visual design, branding, product and packaging design, user experience, service experience, and transportation design, alongside content and 3D animation capabilities. A significant focus lies in the automotive sector, where it engineers solutions for connected, autonomous, shared, and electric vehicles. This includes consumer research, prototyping, exterior and interior styling, development of body, chassis, driveline, and powertrain systems, specialized automotive software engineering, validation services, and an AI-powered annotation platform for the industry. Beyond automotive, the company facilitates digital consumer experiences such as shopping, bill payment, gaming, movie watching, and video conferencing, complemented by distribution, delivery, and ad monetization solutions. For the communications industry, it provides OTT/IPTV platforms, test automation, intelligent network operations, network orchestration, SDN/SD-WAN, Android TV, and RDK services. Additionally, Tata Elxsi contributes to healthcare with integrated design and engineering, regulatory compliance, and digital health products. Its expertise further extends to cutting-edge technology solutions for smart home appliances, electric off-highway vehicles, autonomous systems, integrated digital rail systems, and semiconductor design. The company also specializes in implementing and integrating complex systems for computing, CAD/CAM/CAE/PLM, broadcast, virtual reality, storage, and disaster recovery, alongside providing professional services for IT infrastructure maintenance and support.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Tata Elxsi Limited (TATAELXSI.NS)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Established in 1989 and headquartered in Bengaluru, India, Tata Elxsi Limited is a global technology and design services company. It delivers comprehensive solutions spanning product design and engineering, systems integration, and ongoing support across India, the United States, Europe, and other international markets. The company's operations are segmented into Software Development and Services, and Systems Integration and Support. Its extensive portfolio includes technology consulting, new product development, and rigorous testing services. Tata Elxsi also excels in creative domains, offering consumer insights and strategy, visual design, branding, product and packaging design, user experience, service experience, and transportation design, alongside content and 3D animation capabilities. A significant focus lies in the automotive sector, where it engineers solutions for connected, autonomous, shared, and electric vehicles. This includes consumer research, prototyping, exterior and interior styling, development of body, chassis, driveline, and powertrain systems, specialized automotive software engineering, validation services, and an AI-powered annotation platform for the industry. Beyond automotive, the company facilitates digital consumer experiences such as shopping, bill payment, gaming, movie watching, and video conferencing, complemented by distribution, delivery, and ad monetization solutions. For the communications industry, it provides OTT/IPTV platforms, test automation, intelligent network operations, network orchestration, SDN/SD-WAN, Android TV, and RDK services. Additionally, Tata Elxsi contributes to healthcare with integrated design and engineering, regulatory compliance, and digital health products. Its expertise further extends to cutting-edge technology solutions for smart home appliances, electric off-highway vehicles, autonomous systems, integrated digital rail systems, and semiconductor design. The company also specializes in implementing and integrating complex systems for computing, CAD/CAM/CAE/PLM, broadcast, virtual reality, storage, and disaster recovery, alongside providing professional services for IT infrastructure maintenance and support.