No price history available.
Key financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SEKm | 8,519 | 9,635 | 12,058 | 12,257 | 12,302 | 12,503 | N/A | N/A |
| Operating profit | SEKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | SEKm | 406 | 544 | 1,040 | 646 | 681 | 761 | N/A | N/A |
| EPS reported | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | SEKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | SEKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | SEKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | SEK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Systemair AB (publ), a Swedish-based ventilation specialist, is globally active in the development, manufacturing, and distribution of a comprehensive range of air handling and climate control solutions. Its operations span diverse international markets, including Europe, the Americas, the Middle East, Asia, Africa, and Australia. The company's extensive product portfolio addresses various environmental needs. Key offerings encompass heating products like convectors, air curtains, radiant or fan heaters, and their associated controls. It provides a wide array of fans and their accessories, from inline duct and roof fans to specialized axial, explosion-proof, domestic, and smoke extract models, including those engineered for aggressive media. Residential systems are a core focus, featuring fans, heat pumps, counter-flow and rotary units, vacuum solutions, ducts, cooker hoods, filters, and various valves and grilles. Furthermore, Systemair supplies critical fire safety equipment, such as smoke and fire control dampers. For air distribution, it offers grilles, diffusers, external louvers, and air volume controls. Its air handling unit (AHU) range covers both compact and modular designs, alongside roof ventilation units and their accessories. Lastly, advanced air conditioning systems, including both hydronic and DX types, complete the offering. These versatile solutions are deployed across a broad spectrum of environments, from private homes, offices, factories, and hospitals to specialized settings like data centers, airports, multi-storey car parks, swimming pools, schools, and public buildings, with applications extending to the marine, and oil and gas sectors. The company distributes its products to ventilation contractors and through a network of distributors, marketing them under its established brands: Systemair, Frico, Fantech, and Menerga. Established in 1972, Systemair AB (publ) maintains its headquarters in Skinnskatteberg, Sweden.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Systemair AB (publ), a Swedish-based ventilation specialist, is globally active in the development, manufacturing, and distribution of a comprehensive range of air handling and climate control solutions. Its operations span diverse international markets, including Europe, the Americas, the Middle East, Asia, Africa, and Australia. The company's extensive product portfolio addresses various environmental needs. Key offerings encompass heating products like convectors, air curtains, radiant or fan heaters, and their associated controls. It provides a wide array of fans and their accessories, from inline duct and roof fans to specialized axial, explosion-proof, domestic, and smoke extract models, including those engineered for aggressive media. Residential systems are a core focus, featuring fans, heat pumps, counter-flow and rotary units, vacuum solutions, ducts, cooker hoods, filters, and various valves and grilles. Furthermore, Systemair supplies critical fire safety equipment, such as smoke and fire control dampers. For air distribution, it offers grilles, diffusers, external louvers, and air volume controls. Its air handling unit (AHU) range covers both compact and modular designs, alongside roof ventilation units and their accessories. Lastly, advanced air conditioning systems, including both hydronic and DX types, complete the offering. These versatile solutions are deployed across a broad spectrum of environments, from private homes, offices, factories, and hospitals to specialized settings like data centers, airports, multi-storey car parks, swimming pools, schools, and public buildings, with applications extending to the marine, and oil and gas sectors. The company distributes its products to ventilation contractors and through a network of distributors, marketing them under its established brands: Systemair, Frico, Fantech, and Menerga. Established in 1972, Systemair AB (publ) maintains its headquarters in Skinnskatteberg, Sweden.
