No price history available.
Key financial summary
Financials in PLN| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | PLNm | 389 | 463 | 623 | 684 | 713 | 746 | N/A | N/A |
| Operating profit | PLNm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | PLNm | 14 | 17 | 31 | 35 | 24 | 26 | N/A | N/A |
| EPS reported | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | PLNm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | PLNm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | PLNm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in PLN| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Seco/Warwick S.A. is a global producer and vendor of advanced heat treatment systems and related industrial equipment, serving customers across the European Union, Russia, Belarus, Ukraine, the United States, Asia, and other international markets. Its operations are structured into five key divisions: Vacuum Furnaces, Aluminium Heat Treatment Lines, Atmosphere Furnaces, Melting Furnaces, and a dedicated Aftersales support segment. The company offers specialized controlled atmosphere brazing furnaces and comprehensive aluminum heat treatment solutions, which are vital for diverse sectors such as automotive, engineering, energy, aerospace, marine, chemical, defense, and electronics. Furthermore, Seco/Warwick delivers thermal heat treatment furnace systems integral to a wide array of applications, including aerospace, automotive, manufacturing of bars and bearings, commercial heat treatment, defense, electrical steels, energy production, extrusion dies, machinery, saw and blade production, springs, steel coils, titanium processing, transmission and gears, and tube and pipe fabrication. Another core offering includes vacuum heat treatment furnaces, critical for sectors like aerospace, automotive, defense, medical, metallurgical, nuclear, and utility, alongside vacuum metallurgical equipment essential for aerospace, energy, defense, powder metallurgy, medical, automotive, and nuclear applications. Beyond equipment sales, the company provides comprehensive after-sales support, encompassing spare parts, repair services, routine maintenance, and expert technical assistance. Established in 1991, Seco/Warwick S.A. is headquartered in Swiebodzin, Poland.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Seco/Warwick S.A. is a global producer and vendor of advanced heat treatment systems and related industrial equipment, serving customers across the European Union, Russia, Belarus, Ukraine, the United States, Asia, and other international markets. Its operations are structured into five key divisions: Vacuum Furnaces, Aluminium Heat Treatment Lines, Atmosphere Furnaces, Melting Furnaces, and a dedicated Aftersales support segment. The company offers specialized controlled atmosphere brazing furnaces and comprehensive aluminum heat treatment solutions, which are vital for diverse sectors such as automotive, engineering, energy, aerospace, marine, chemical, defense, and electronics. Furthermore, Seco/Warwick delivers thermal heat treatment furnace systems integral to a wide array of applications, including aerospace, automotive, manufacturing of bars and bearings, commercial heat treatment, defense, electrical steels, energy production, extrusion dies, machinery, saw and blade production, springs, steel coils, titanium processing, transmission and gears, and tube and pipe fabrication. Another core offering includes vacuum heat treatment furnaces, critical for sectors like aerospace, automotive, defense, medical, metallurgical, nuclear, and utility, alongside vacuum metallurgical equipment essential for aerospace, energy, defense, powder metallurgy, medical, automotive, and nuclear applications. Beyond equipment sales, the company provides comprehensive after-sales support, encompassing spare parts, repair services, routine maintenance, and expert technical assistance. Established in 1991, Seco/Warwick S.A. is headquartered in Swiebodzin, Poland.
