Full history for every metric is available with a Kvantra account
Key financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | £m | 124 | 272 | 538 | 542 | 963 | 1,036 | 1,049 | 1,075 |
| Operating profit | £m | 153 | 156 | ||||||
| Net profit | £m | 7 | -8 | 31 | 14 | 23 | 80 | 88 | 128 |
| EPS reported | £ | 0.07 | 0.08 | ||||||
| Operating cashflow per share | £ | 0.16 | 0.16 | ||||||
| Capex per share | £ | 0.09 | 0.10 | ||||||
| FCF per share | £ | 0.07 | 0.06 | ||||||
| Free cash flow | £m | 75.7 | 66.6 | ||||||
| Net debt | £m | 414 | 463 | ||||||
| Book value equity | £m | 826 | 846 | ||||||
| Book value per share | £ | 0.70 | 0.69 | ||||||
| Number of shares | m | 1,182.31 | 1,223.02 | ||||||
| DPS (TTM paid) | £ | 0.00 | 0.00 |
Financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 18.90 | - | ||||||
| P/B LTM | x | 1.70 | 1.69 | ||||||
| P/S LTM | x | 1.35 | 1.37 | ||||||
| P/FCF LTM | x | 18.50 | 21.52 | ||||||
| EV/EBITDA LTM | x | 7.85 | 7.27 | ||||||
| EV/Sales LTM | x | 1.81 | 1.81 | ||||||
| Earnings Yield LTM | % | 5.29% | 6.18% | ||||||
| FCF Yield | % | 5.41% | 4.65% | ||||||
| Quality | |||||||||
| ROE | % | 9.67% | 10.54% | ||||||
| ROIC | % | 6.79% | 7.14% | ||||||
| Operating margin | % | 14.72% | 14.88% | ||||||
| Gross margin | % | 25.97% | 25.90% | ||||||
| FCF/Sales | % | 7.31% | 6.35% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +247.94% | +107.53% | ||||||
| Sales Growth YoY | % | +7.62% | +4.46% | ||||||
| Net Income Growth YoY | % | +243.41% | +98.81% | ||||||
| FCF Growth | % | +80.23% | +186.63% | ||||||
| Operating Profit Growth | % | +83.86% | +17.22% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.12 | 0.10 | ||||||
| Net Debt/EBITDA | x | 1.98 | 1.77 | ||||||
| EBIT/Net interest | x | 3.88 | 3.66 | ||||||
| Net debt/market cap | % | 29.56% | 32.26% | ||||||
| Net debt/Equity | x | 0.50 | 0.55 | ||||||
| Gross debt/equity | x | 0.77 | 0.76 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Headquartered in London, UK, SigmaRoc plc, established in 1999 and previously known as Messaging International Plc until its rebranding in August 2016, is actively involved in acquiring and investing in enterprises within the construction materials industry. Its operational reach spans the United Kingdom, Northern Europe, the Channel Islands, and Belgium. The company's wide array of activities encompasses the production of aggregates and pre-cast concrete, the distribution of specialized building materials, and the provision of key services such as maritime transport, road infrastructure development, and waste reclamation. Additionally, SigmaRoc plc offers global marketing and financial advisory services.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
Headquartered in London, UK, SigmaRoc plc, established in 1999 and previously known as Messaging International Plc until its rebranding in August 2016, is actively involved in acquiring and investing in enterprises within the construction materials industry. Its operational reach spans the United Kingdom, Northern Europe, the Channel Islands, and Belgium. The company's wide array of activities encompasses the production of aggregates and pre-cast concrete, the distribution of specialized building materials, and the provision of key services such as maritime transport, road infrastructure development, and waste reclamation. Additionally, SigmaRoc plc offers global marketing and financial advisory services.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free