No price history available.
Key financial summary
Financials in DKK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | DKKm | 2,175 | 2,481 | 2,654 | 2,606 | 2,922 | 2,948 | N/A | N/A |
| Operating profit | DKKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | DKKm | 151 | 203 | 213 | 159 | 261 | 265 | N/A | N/A |
| EPS reported | DKK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | DKK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | DKK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | DKK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | DKKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | DKKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | DKKm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | DKK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | DKK | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in DKK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
SP Group A/S, operating through its subsidiaries, specializes in the production and global distribution of molded plastic and composite components. Its extensive reach encompasses clients across Denmark, the broader European continent, the Americas, Asia, the Middle East, Australia, and Africa. The company's core activities include the innovation and manufacturing of fluoroplastic coatings, PTFE, and other advanced materials, predominantly for the healthcare, cleantech, and food-processing industries. Additionally, they produce a diverse array of polyurethane items—including solid, foamed, flexible, and light-foam variations—specifically designed for the cleantech sector, alongside general ventilation equipment, ergonomic mats, and striping products. SP Group A/S also delivers thermo-formed plastic components, which find applications in refrigerators, freezers, various automotive and transportation vehicles (cars, buses, rolling stock), and within the cleantech and medical device fields. Their services further extend to crafting injection-molded plastic precision components for a wide range of industries, supplying packaging for FDA-registered products crucial to the medical device industry, and providing rotational-molded precision components for numerous applications. Other specialized offerings include fenders and buoys for the maritime industry, blow-molded plastic precision components for medical devices, and sophisticated composite solutions leveraging various raw materials. Beyond manufacturing, the company performs specialized coatings on both plastic and metal components and maintains advanced 3D printing and machining capabilities. SP Group A/S was founded in 1962 and is headquartered in Søndersø, Denmark.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
SP Group A/S, operating through its subsidiaries, specializes in the production and global distribution of molded plastic and composite components. Its extensive reach encompasses clients across Denmark, the broader European continent, the Americas, Asia, the Middle East, Australia, and Africa. The company's core activities include the innovation and manufacturing of fluoroplastic coatings, PTFE, and other advanced materials, predominantly for the healthcare, cleantech, and food-processing industries. Additionally, they produce a diverse array of polyurethane items—including solid, foamed, flexible, and light-foam variations—specifically designed for the cleantech sector, alongside general ventilation equipment, ergonomic mats, and striping products. SP Group A/S also delivers thermo-formed plastic components, which find applications in refrigerators, freezers, various automotive and transportation vehicles (cars, buses, rolling stock), and within the cleantech and medical device fields. Their services further extend to crafting injection-molded plastic precision components for a wide range of industries, supplying packaging for FDA-registered products crucial to the medical device industry, and providing rotational-molded precision components for numerous applications. Other specialized offerings include fenders and buoys for the maritime industry, blow-molded plastic precision components for medical devices, and sophisticated composite solutions leveraging various raw materials. Beyond manufacturing, the company performs specialized coatings on both plastic and metal components and maintains advanced 3D printing and machining capabilities. SP Group A/S was founded in 1962 and is headquartered in Søndersø, Denmark.
