Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 1,955 | 2,181 | 2,772 | 2,820 | 2,891 | 2,868 | 2,920 | 3,057 |
| Operating profit | $m | 384 | 330 | ||||||
| Net profit | $m | 39 | 79 | 281 | 297 | 395 | 350 | 243 | 217 |
| EPS reported | $ | 6.59 | 4.56 | ||||||
| Operating cashflow per share | $ | 10.82 | 10.22 | ||||||
| Capex per share | $ | 5.28 | 4.33 | ||||||
| FCF per share | $ | 5.54 | 5.89 | ||||||
| Free cash flow | $m | 295 | 313 | ||||||
| Net debt | $m | 2,055 | 2,111 | ||||||
| Book value equity | $m | 2,414 | 2,616 | ||||||
| Book value per share | $ | 45.42 | 49.24 | ||||||
| Number of shares | m | 53.15 | 53.12 | ||||||
| DPS (TTM paid) | $ | 1.94 | 1.94 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 5.10 | 8.32 | ||||||
| P/B LTM | x | 0.75 | 0.74 | ||||||
| P/S LTM | x | 0.63 | 0.66 | ||||||
| P/FCF LTM | x | 6.11 | 6.19 | ||||||
| EV/EBITDA LTM | x | 4.89 | 5.50 | ||||||
| EV/Sales LTM | x | 1.48 | 1.39 | ||||||
| Earnings Yield LTM | % | 19.61% | 12.02% | ||||||
| FCF Yield | % | 16.35% | 16.15% | ||||||
| Quality | |||||||||
| ROE | % | 14.51% | 9.65% | ||||||
| ROIC | % | 6.63% | 5.80% | ||||||
| Operating margin | % | 13.40% | 11.30% | ||||||
| Gross margin | % | 23.78% | 22.48% | ||||||
| FCF/Sales | % | 10.27% | 10.71% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -10.70% | -36.22% | ||||||
| Sales Growth YoY | % | -0.77% | +4.37% | ||||||
| Net Income Growth YoY | % | -11.30% | -36.49% | ||||||
| FCF Growth | % | +119.62% | +9.09% | ||||||
| Operating Profit Growth | % | -28.61% | -28.46% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 7.71% | 5.11% | ||||||
| Dividend Growth | % | -17.20% | -17.20% | ||||||
| Payout Ratio | % | 39.64% | 44.56% | ||||||
| FCF/Debt | x | 0.11 | 0.13 | ||||||
| Net Debt/EBITDA | x | 2.82 | 2.87 | ||||||
| EBIT/Net interest | x | 2.73 | 2.40 | ||||||
| Net debt/market cap | % | 114.06% | 109.09% | ||||||
| Net debt/Equity | x | 0.85 | 0.81 | ||||||
| Gross debt/equity | x | 1.08 | 0.89 | ||||||
ETFs that hold Stolt-Nielsen
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| WisdomTree Europe SmallCap Dividend UCITS ETF | WTES.DE | 9 | 0.95% |
Funds with Stolt-Nielsen among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Operating globally, Stolt-Nielsen Limited delivers comprehensive logistics and infrastructure solutions for various bulk liquids. The company facilitates the worldwide transport, storage, and distribution of items such as chemicals, edible oils, acids, petroleum derivatives, and other specialized liquid commodities. Its multifaceted operations are structured across five key divisions: Tankers, Terminals, Tank Containers, Stolt Sea Farm, and Stolt-Nielsen Gas. In addition to its primary liquid handling capabilities, Stolt-Nielsen engages in aquaculture, cultivating, processing, and marketing seafood including turbot, sturgeon, and sole. The company also manages the distribution and storage of clean petroleum products, liquefied petroleum gases, vegetable oils, biofuels, and oleochemicals, alongside involvement in bitumen supply. Furthermore, it owns and operates a fleet of liquefied natural gas carriers. Founded in London, United Kingdom, in 1959, Stolt-Nielsen Limited functions as a subsidiary of Fiducia Ltd.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| WisdomTree Europe SmallCap Dividend UCITS ETF | WTES.DE | 9 | 0.95% |
Funds with Stolt-Nielsen among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
Operating globally, Stolt-Nielsen Limited delivers comprehensive logistics and infrastructure solutions for various bulk liquids. The company facilitates the worldwide transport, storage, and distribution of items such as chemicals, edible oils, acids, petroleum derivatives, and other specialized liquid commodities. Its multifaceted operations are structured across five key divisions: Tankers, Terminals, Tank Containers, Stolt Sea Farm, and Stolt-Nielsen Gas. In addition to its primary liquid handling capabilities, Stolt-Nielsen engages in aquaculture, cultivating, processing, and marketing seafood including turbot, sturgeon, and sole. The company also manages the distribution and storage of clean petroleum products, liquefied petroleum gases, vegetable oils, biofuels, and oleochemicals, alongside involvement in bitumen supply. Furthermore, it owns and operates a fleet of liquefied natural gas carriers. Founded in London, United Kingdom, in 1959, Stolt-Nielsen Limited functions as a subsidiary of Fiducia Ltd.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free