Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 6,940 | 8,059 | 7,960 | 8,006 | 8,266 | 8,169 | 8,165 | 8,325 |
| Operating profit | €m | 583 | 658 | ||||||
| Net profit | €m | 301 | 454 | 316 | 386 | 232 | 245 | 120 | 240 |
| EPS reported | € | 4.45 | 2.18 | ||||||
| Operating cashflow per share | € | 3.74 | 12.01 | ||||||
| Capex per share | € | 4.05 | 2.72 | ||||||
| FCF per share | € | -0.31 | 9.29 | ||||||
| Free cash flow | €m | -17 | 510 | ||||||
| Net debt | €m | 2,020 | 2,191 | ||||||
| Book value equity | €m | 3,236 | 3,060 | ||||||
| Book value per share | € | 58.86 | 55.72 | ||||||
| Number of shares | m | 54.97 | 54.91 | ||||||
| DPS (TTM paid) | € | 2.80 | 2.80 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 11.08 | - | ||||||
| P/B LTM | x | 0.83 | 0.96 | ||||||
| P/S LTM | x | 0.33 | 0.36 | ||||||
| P/FCF LTM | x | -156.84 | 5.75 | ||||||
| EV/EBITDA LTM | x | 6.89 | 5.17 | ||||||
| EV/Sales LTM | x | 0.63 | 0.63 | ||||||
| Earnings Yield LTM | % | 9.03% | 4.07% | ||||||
| FCF Yield | % | -0.64% | 17.38% | ||||||
| Quality | |||||||||
| ROE | % | 7.56% | 3.80% | ||||||
| ROIC | % | 5.90% | 5.61% | ||||||
| Operating margin | % | 7.14% | 8.06% | ||||||
| Gross margin | % | 40.05% | 40.28% | ||||||
| FCF/Sales | % | -0.21% | 6.25% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +5.20% | -9.54% | ||||||
| Sales Growth YoY | % | -1.17% | -1.31% | ||||||
| Net Income Growth YoY | % | +5.43% | -9.80% | ||||||
| FCF Growth | % | - | +153.83% | ||||||
| Operating Profit Growth | % | +7.94% | +58.26% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 7.66% | 5.23% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | 84.46% | 84.46% | ||||||
| FCF/Debt | x | -0.00 | 0.15 | ||||||
| Net Debt/EBITDA | x | 3.29 | 2.58 | ||||||
| EBIT/Net interest | x | 6.41 | 6.99 | ||||||
| Net debt/market cap | % | 74.88% | 74.63% | ||||||
| Net debt/Equity | x | 0.62 | 0.72 | ||||||
| Gross debt/equity | x | 1.07 | 1.13 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
SEB S.A. is a global enterprise that develops, produces, and distributes a wide array of compact home appliances across the world. Its product portfolio encompasses a comprehensive range of electrical kitchen and beverage preparation devices, including deep fat fryers, rice and electric pressure cookers, various informal cooking tools, waffle irons, indoor grills, toasters, versatile multicookers, coffee makers, espresso machines, electric kettles, home draft beer dispensers, soy milk machines, blenders, food processors for cooking, stand mixers, and hand mixers. Additionally, the company provides solutions for fabric care, general home upkeep, and personal grooming. These offerings feature steam irons and generators, garment steamers, an assortment of vacuum cleaners (canister, upright, steam, robotic, and versatile models), fans, heating units, air purification systems, hair styling tools, epilators, electric beard trimmers, hair clippers, and body weight scales. SEB also offers an extensive selection of non-electrical kitchenware, such as frying pans, saucepans, cooking pots, stove-top pressure cookers, baking dishes, various kitchen utensils, containers for food storage, insulated flasks, travel mugs, and cutlery. Furthermore, the company caters to professional clients with specialized equipment for hotels and restaurants, including crepe makers, waffle machines, griddles, and commercial grills. These diverse products are sold under numerous well-known brand names, prominently including Calor, Rowenta, Moulinex, Seb, Tefal, Krups, Lagostina, WMF, Schaerer, Wilbur Curtis, Hepp, Krampouz, Arno, Supor, Imusa, All-Clad, and Silit. Established in 1857, SEB S.A. maintains its corporate headquarters in Écully, France.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
SEB S.A. is a global enterprise that develops, produces, and distributes a wide array of compact home appliances across the world. Its product portfolio encompasses a comprehensive range of electrical kitchen and beverage preparation devices, including deep fat fryers, rice and electric pressure cookers, various informal cooking tools, waffle irons, indoor grills, toasters, versatile multicookers, coffee makers, espresso machines, electric kettles, home draft beer dispensers, soy milk machines, blenders, food processors for cooking, stand mixers, and hand mixers. Additionally, the company provides solutions for fabric care, general home upkeep, and personal grooming. These offerings feature steam irons and generators, garment steamers, an assortment of vacuum cleaners (canister, upright, steam, robotic, and versatile models), fans, heating units, air purification systems, hair styling tools, epilators, electric beard trimmers, hair clippers, and body weight scales. SEB also offers an extensive selection of non-electrical kitchenware, such as frying pans, saucepans, cooking pots, stove-top pressure cookers, baking dishes, various kitchen utensils, containers for food storage, insulated flasks, travel mugs, and cutlery. Furthermore, the company caters to professional clients with specialized equipment for hotels and restaurants, including crepe makers, waffle machines, griddles, and commercial grills. These diverse products are sold under numerous well-known brand names, prominently including Calor, Rowenta, Moulinex, Seb, Tefal, Krups, Lagostina, WMF, Schaerer, Wilbur Curtis, Hepp, Krampouz, Arno, Supor, Imusa, All-Clad, and Silit. Established in 1857, SEB S.A. maintains its corporate headquarters in Écully, France.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free