No price history available.
Key financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | £m | 24 | 35 | 50 | 68 | 66 | 66 | N/A | N/A |
| Operating profit | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | £m | 3 | 5 | 8 | 4 | 4 | 4 | N/A | N/A |
| EPS reported | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
SDI Group plc, founded in Cambridge, United Kingdom in 2007 and formerly known as Scientific Digital Imaging plc until November 2019, is a global designer and manufacturer of scientific and technological products, primarily leveraging digital imaging. The company serves markets across the UK, Europe, the United States, Asia, and internationally, operating through its Digital Imaging and Sensors & Control divisions. In its Digital Imaging segment, SDI Group develops specialized cameras such as Atik Camera for life science and industrial uses, Opus Instruments for art conservation, and Quantum Scientific Imaging for astronomy, life sciences, and flat-panel inspection. This division also provides automated systems and software, including the G:BOX and NuGenius brands, for gel-based DNA and protein fluorescence/chemiluminescence imaging. Furthermore, it offers both automated and manual systems for microbiological testing in food, water, pharmaceutical, and clinical environments, alongside ProReveal, a patented fluorescence-based test for identifying residual protein on surgical instruments, and various precision micropattern products. The Sensors & Control segment is responsible for creating precision re-circulating chillers, coolers, and heat exchangers that manage thermal conditions for scientific instruments. It also supplies chemical dosing and control systems to manufacturing industries and produces both standard and customized Sentek electrochemical sensors for water-based applications. Additionally, this division designs, manufactures, and calibrates instruments for measuring pressure, vacuum, and gas flow, encompassing a range of flowmeters, alarms, indicators, switches, calibration cylinders, and sight glasses for liquids and gases. Complementing these offerings are water purification products like the Cyclon Water Still and Gallenkamp vacuum ovens.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
SDI Group plc, founded in Cambridge, United Kingdom in 2007 and formerly known as Scientific Digital Imaging plc until November 2019, is a global designer and manufacturer of scientific and technological products, primarily leveraging digital imaging. The company serves markets across the UK, Europe, the United States, Asia, and internationally, operating through its Digital Imaging and Sensors & Control divisions. In its Digital Imaging segment, SDI Group develops specialized cameras such as Atik Camera for life science and industrial uses, Opus Instruments for art conservation, and Quantum Scientific Imaging for astronomy, life sciences, and flat-panel inspection. This division also provides automated systems and software, including the G:BOX and NuGenius brands, for gel-based DNA and protein fluorescence/chemiluminescence imaging. Furthermore, it offers both automated and manual systems for microbiological testing in food, water, pharmaceutical, and clinical environments, alongside ProReveal, a patented fluorescence-based test for identifying residual protein on surgical instruments, and various precision micropattern products. The Sensors & Control segment is responsible for creating precision re-circulating chillers, coolers, and heat exchangers that manage thermal conditions for scientific instruments. It also supplies chemical dosing and control systems to manufacturing industries and produces both standard and customized Sentek electrochemical sensors for water-based applications. Additionally, this division designs, manufactures, and calibrates instruments for measuring pressure, vacuum, and gas flow, encompassing a range of flowmeters, alarms, indicators, switches, calibration cylinders, and sight glasses for liquids and gases. Complementing these offerings are water purification products like the Cyclon Water Still and Gallenkamp vacuum ovens.