Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 224 | 230 | 245 | 272 | 276 | 283 | 287 | 290 |
| Operating profit | €m | 128 | 126 | ||||||
| Net profit | €m | 64 | 65 | 74 | 87 | 90 | 89 | 85 | 90 |
| EPS reported | € | 0.33 | 0.32 | ||||||
| Operating cashflow per share | € | 0.52 | 0.58 | ||||||
| Capex per share | € | 0.13 | 0.12 | ||||||
| FCF per share | € | 0.39 | 0.46 | ||||||
| Free cash flow | €m | 107 | 124 | ||||||
| Net debt | €m | 109 | 141 | ||||||
| Book value equity | €m | 192 | 148 | ||||||
| Book value per share | € | 0.71 | 0.54 | ||||||
| Number of shares | m | 272.03 | 272.07 | ||||||
| DPS (TTM paid) | € | 0.33 | 0.33 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 16.94 | 13.76 | ||||||
| P/B LTM | x | 7.92 | 7.90 | ||||||
| P/S LTM | x | 5.38 | 4.07 | ||||||
| P/FCF LTM | x | 14.26 | 9.39 | ||||||
| EV/EBITDA LTM | x | 9.03 | 7.02 | ||||||
| EV/Sales LTM | x | 5.86 | 4.56 | ||||||
| Earnings Yield LTM | % | 5.90% | 7.27% | ||||||
| FCF Yield | % | 7.01% | 10.65% | ||||||
| Quality | |||||||||
| ROE | % | 46.15% | 47.02% | ||||||
| ROIC | % | 25.08% | 25.26% | ||||||
| Operating margin | % | 45.13% | 43.95% | ||||||
| Gross margin | % | 56.70% | 62.27% | ||||||
| FCF/Sales | % | 37.69% | 43.30% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | 0.00% | -4.28% | ||||||
| Sales Growth YoY | % | +2.43% | +2.06% | ||||||
| Net Income Growth YoY | % | -1.45% | -5.05% | ||||||
| FCF Growth | % | +24.39% | +54.20% | ||||||
| Operating Profit Growth | % | -3.32% | -4.62% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 5.90% | 7.60% | ||||||
| Dividend Growth | % | -1.20% | -1.20% | ||||||
| Payout Ratio | % | 99.92% | 103.09% | ||||||
| FCF/Debt | x | 0.73 | 0.68 | ||||||
| Net Debt/EBITDA | x | 0.74 | 0.90 | ||||||
| EBIT/Net interest | x | 22.36 | 20.89 | ||||||
| Net debt/market cap | % | 7.19% | 12.13% | ||||||
| Net debt/Equity | x | 0.57 | 0.96 | ||||||
| Gross debt/equity | x | 0.76 | 1.24 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Rai Way S.p.A. is an Italian enterprise dedicated to the ownership and administration of television and radio transmission and broadcasting infrastructure nationwide. It facilitates the delivery of TV and radio signals utilizing its extensive network, encompassing terrestrial, satellite, radio link, and fiber optic technologies. Beyond its core transmission operations, the firm extends services such as leasing tower space for third-party broadcasting and transmission gear, comprehensive network management and upkeep, and various ancillary support. Its service portfolio further encompasses a broad spectrum of network solutions, including digital broadcasting systems, advanced transmission networks, DTT, multimedia communications, value-added services, and specialized project management and organizational process support, alongside continuous maintenance of its transmission infrastructure. Key clients include broadcasters, telecommunications providers, government agencies, and corporate enterprises. Founded in Rome in 1999, Rai Way S.p.A. operates as a subsidiary of Rai Radiotelevisione italiana S.p.A.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Rai Way S.p.A. (RWAY.MI)
Based on consensus from external analysts. Not Kvantra's opinion.
Rai Way S.p.A. is an Italian enterprise dedicated to the ownership and administration of television and radio transmission and broadcasting infrastructure nationwide. It facilitates the delivery of TV and radio signals utilizing its extensive network, encompassing terrestrial, satellite, radio link, and fiber optic technologies. Beyond its core transmission operations, the firm extends services such as leasing tower space for third-party broadcasting and transmission gear, comprehensive network management and upkeep, and various ancillary support. Its service portfolio further encompasses a broad spectrum of network solutions, including digital broadcasting systems, advanced transmission networks, DTT, multimedia communications, value-added services, and specialized project management and organizational process support, alongside continuous maintenance of its transmission infrastructure. Key clients include broadcasters, telecommunications providers, government agencies, and corporate enterprises. Founded in Rome in 1999, Rai Way S.p.A. operates as a subsidiary of Rai Radiotelevisione italiana S.p.A.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free