Full history for every metric is available with a Kvantra account
United Company RUSAL, International Public Joint-Stock Company (RUAL.ME)
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 9 | 12 | 14 | 12 | 12 | 16 | 16 | 14 |
| Operating profit | $bn | 1 | 1 | ||||||
| Net profit | $bn | 1 | 3 | 2 | 0 | 1 | -0 | 0 | - |
| EPS reported | $ | -0.03 | 0.00 | ||||||
| Operating cashflow per share | $ | 0.07 | 0.08 | ||||||
| Capex per share | $ | 0.10 | 0.09 | ||||||
| FCF per share | $ | -0.03 | -0.01 | ||||||
| Free cash flow | $bn | -0 | -0 | ||||||
| Net debt | $bn | 8 | 9 | ||||||
| Book value equity | $bn | 12 | 12 | ||||||
| Book value per share | $ | 0.77 | 0.80 | ||||||
| Number of shares | m | 15,193.01 | 15,193.01 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | 96.07 | ||||||
| P/B LTM | x | 0.56 | 0.35 | ||||||
| P/S LTM | x | 0.42 | 0.27 | ||||||
| P/FCF LTM | x | -14.57 | -20.92 | ||||||
| EV/EBITDA LTM | x | 10.99 | 8.57 | ||||||
| EV/Sales LTM | x | 0.93 | 0.83 | ||||||
| Earnings Yield LTM | % | -7.38% | 1.04% | ||||||
| FCF Yield | % | -6.86% | -4.78% | ||||||
| Quality | |||||||||
| ROE | % | -4.11% | 0.43% | ||||||
| ROIC | % | 2.62% | 1.07% | ||||||
| Operating margin | % | 3.83% | 4.21% | ||||||
| Gross margin | % | 17.06% | 20.32% | ||||||
| FCF/Sales | % | -2.86% | -1.29% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | -51.43% | ||||||
| Sales Growth YoY | % | +29.51% | -11.53% | ||||||
| Net Income Growth YoY | % | - | -52.56% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +62.77% | +115.03% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.05 | -0.02 | ||||||
| Net Debt/EBITDA | x | 6.08 | 5.84 | ||||||
| EBIT/Net interest | x | 0.80 | 0.00 | ||||||
| Net debt/market cap | % | 121.48% | 208.86% | ||||||
| Net debt/Equity | x | 0.68 | 0.73 | ||||||
| Gross debt/equity | x | 0.82 | 0.82 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
United Company RUSAL, an International Public Joint-Stock Company, is a prominent producer and vendor of aluminum and related materials. Its extensive operations are managed across four main divisions: Aluminium, Alumina, Energy, and Mining and Metals. The company's core activities span the entire aluminum manufacturing process, from extracting and refining bauxite and nepheline ore into alumina, to smelting this alumina into primary aluminum, and then fabricating aluminum and its alloys into various semi-finished and finished goods. RUSAL's diverse product portfolio includes primary aluminum in forms such as billets, rolling slabs, foundry alloys, and wire rods. It also offers specialized items like high-purity aluminum, foil and packaging products, aluminum wheels and powders, as well as bauxite, alumina, corundum, gallium, silicon, and aluminum anodes for cathodic protection. Beyond aluminum production, the company is involved in coal mining and sales, electricity generation and transmission, and various trading endeavors. Additionally, it provides repair, maintenance, and financial services. With a global presence, RUSAL distributes its products throughout Europe, Russia, other Commonwealth of Independent States countries, Asia, and across North and South America. The company was established in 2000, is headquartered in Kaliningrad, Russia, and operates as a subsidiary of En+ GROUP International public joint-stock company.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
United Company RUSAL, International Public Joint-Stock Company (RUAL.ME)
Based on consensus from external analysts. Not Kvantra's opinion.
United Company RUSAL, an International Public Joint-Stock Company, is a prominent producer and vendor of aluminum and related materials. Its extensive operations are managed across four main divisions: Aluminium, Alumina, Energy, and Mining and Metals. The company's core activities span the entire aluminum manufacturing process, from extracting and refining bauxite and nepheline ore into alumina, to smelting this alumina into primary aluminum, and then fabricating aluminum and its alloys into various semi-finished and finished goods. RUSAL's diverse product portfolio includes primary aluminum in forms such as billets, rolling slabs, foundry alloys, and wire rods. It also offers specialized items like high-purity aluminum, foil and packaging products, aluminum wheels and powders, as well as bauxite, alumina, corundum, gallium, silicon, and aluminum anodes for cathodic protection. Beyond aluminum production, the company is involved in coal mining and sales, electricity generation and transmission, and various trading endeavors. Additionally, it provides repair, maintenance, and financial services. With a global presence, RUSAL distributes its products throughout Europe, Russia, other Commonwealth of Independent States countries, Asia, and across North and South America. The company was established in 2000, is headquartered in Kaliningrad, Russia, and operates as a subsidiary of En+ GROUP International public joint-stock company.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free