No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THBm | 3,774 | 3,573 | 3,533 | 3,650 | 2,679 | 1,876 | N/A | N/A |
| Operating profit | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | THBm | 528 | 127 | 137 | 1,395 | -305 | -1,223 | N/A | N/A |
| EPS reported | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Operating from its Bangkok headquarters since its inception in 1976, RS Public Company Limited, alongside its various subsidiaries, is a multifaceted Thai corporation deeply involved in the commerce, media, and music industries. Its extensive media division includes the digital television station Channel 8, the dedicated shopping channel RS Mall Channel, and the popular F.M. 93.0 MHz radio frequency under the COOLfahrenheit brand, which is also available online via www.COOLISM.net and the COOLISM app. Additionally, the company orchestrates events and concerts through COOLive and manages the COOLanything commerce platform. Within its music operations, RS focuses on content creation, strategic marketing, artist representation, and comprehensive song content administration, distributing material through both online platforms (like streaming services and social media) and traditional offline channels (such as television, live events, and showbiz performances) under prominent labels like RoseSound, Kamikaze, and RSiam. Expanding its reach further, the company markets a diverse range of consumer products, including items for health, beauty, fashion, home, and pets, alongside electrical and home appliances. This product offering is bolstered by specific brands like Vitanature+ for dietary supplements and S.O.M. for food supplements. The organization, originally incorporated as RS Promotion Public Co. Ltd., officially changed its designation to RS Public Company Limited in December 2005.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
RS Public Company Limited (RS.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Operating from its Bangkok headquarters since its inception in 1976, RS Public Company Limited, alongside its various subsidiaries, is a multifaceted Thai corporation deeply involved in the commerce, media, and music industries. Its extensive media division includes the digital television station Channel 8, the dedicated shopping channel RS Mall Channel, and the popular F.M. 93.0 MHz radio frequency under the COOLfahrenheit brand, which is also available online via www.COOLISM.net and the COOLISM app. Additionally, the company orchestrates events and concerts through COOLive and manages the COOLanything commerce platform. Within its music operations, RS focuses on content creation, strategic marketing, artist representation, and comprehensive song content administration, distributing material through both online platforms (like streaming services and social media) and traditional offline channels (such as television, live events, and showbiz performances) under prominent labels like RoseSound, Kamikaze, and RSiam. Expanding its reach further, the company markets a diverse range of consumer products, including items for health, beauty, fashion, home, and pets, alongside electrical and home appliances. This product offering is bolstered by specific brands like Vitanature+ for dietary supplements and S.O.M. for food supplements. The organization, originally incorporated as RS Promotion Public Co. Ltd., officially changed its designation to RS Public Company Limited in December 2005.
