No price history available.
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 1,044 | 975 | 972 | 1,065 | 1,306 | 1,429 | N/A | N/A |
| Operating profit | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | €m | 41 | 23 | -22 | -1 | 27 | 50 | N/A | N/A |
| EPS reported | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Rosenbauer International AG specializes globally in developing, producing, and distributing comprehensive systems for firefighting and disaster protection. Their extensive product range encompasses essential personal protective equipment such as helmets, gloves, specialized clothing, and respiratory gear, alongside diverse operational equipment including power generators, submersible pumps, thermal imaging cameras, and a variety of nozzles, fittings, and extinguishing agents. The company also designs and implements sophisticated extinguishing systems, from portable and truck-mounted pumps to advanced foam proportioning, compressed air foam (CAFS), and specialized tunnel protection systems. Furthermore, they provide cutting-edge digital solutions for information and fleet management, driver safety, and performance analytics. A core offering includes a wide array of specialized vehicles, such as municipal fire trucks, airport rescue and firefighting (ARFF) vehicles, industrial and rescue vehicles, forest firefighting units, and HAZMAT response vehicles. This is complemented by aerial ladders, hydraulic platforms, and various vehicle components like intervention hose reels and integrated stowage systems. Beyond product sales, Rosenbauer delivers crucial support services, including spare parts supply, comprehensive training programs, vehicle and equipment leasing, and extensive maintenance and refurbishment capabilities, all delivered through a robust global service network present in approximately 120 countries. Founded in 1866 and headquartered in Leonding, Austria, Rosenbauer International AG operates as a subsidiary of Rosenbauer Beteiligungsverwaltung GmbH.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Rosenbauer International AG (ROS.VI)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Rosenbauer International AG specializes globally in developing, producing, and distributing comprehensive systems for firefighting and disaster protection. Their extensive product range encompasses essential personal protective equipment such as helmets, gloves, specialized clothing, and respiratory gear, alongside diverse operational equipment including power generators, submersible pumps, thermal imaging cameras, and a variety of nozzles, fittings, and extinguishing agents. The company also designs and implements sophisticated extinguishing systems, from portable and truck-mounted pumps to advanced foam proportioning, compressed air foam (CAFS), and specialized tunnel protection systems. Furthermore, they provide cutting-edge digital solutions for information and fleet management, driver safety, and performance analytics. A core offering includes a wide array of specialized vehicles, such as municipal fire trucks, airport rescue and firefighting (ARFF) vehicles, industrial and rescue vehicles, forest firefighting units, and HAZMAT response vehicles. This is complemented by aerial ladders, hydraulic platforms, and various vehicle components like intervention hose reels and integrated stowage systems. Beyond product sales, Rosenbauer delivers crucial support services, including spare parts supply, comprehensive training programs, vehicle and equipment leasing, and extensive maintenance and refurbishment capabilities, all delivered through a robust global service network present in approximately 120 countries. Founded in 1866 and headquartered in Leonding, Austria, Rosenbauer International AG operates as a subsidiary of Rosenbauer Beteiligungsverwaltung GmbH.
