Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 2,259 | 2,551 | 3,317 | 3,572 | 3,487 | 3,306 | 3,293 | 3,375 |
| Operating profit | €m | 315 | 347 | ||||||
| Net profit | €m | 25 | 243 | 156 | 165 | 142 | 84 | 111 | 228 |
| EPS reported | € | 1.74 | 2.28 | ||||||
| Operating cashflow per share | € | 6.23 | 6.19 | ||||||
| Capex per share | € | 2.31 | 2.42 | ||||||
| FCF per share | € | 3.93 | 3.77 | ||||||
| Free cash flow | €m | 186 | 177 | ||||||
| Net debt | €m | 1,440 | 1,434 | ||||||
| Book value equity | €m | 1,027 | 1,104 | ||||||
| Book value per share | € | 21.13 | 22.42 | ||||||
| Number of shares | m | 48.58 | 49.23 | ||||||
| DPS (TTM paid) | € | 1.80 | 1.80 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 18.10 | - | ||||||
| P/B LTM | x | 1.45 | 1.46 | ||||||
| P/S LTM | x | 0.45 | 0.49 | ||||||
| P/FCF LTM | x | 8.02 | 9.08 | ||||||
| EV/EBITDA LTM | x | 6.03 | 5.79 | ||||||
| EV/Sales LTM | x | 0.90 | 0.92 | ||||||
| Earnings Yield LTM | % | 5.52% | 7.05% | ||||||
| FCF Yield | % | 12.47% | 11.02% | ||||||
| Quality | |||||||||
| ROE | % | 8.23% | 10.42% | ||||||
| ROIC | % | 6.53% | 7.05% | ||||||
| Operating margin | % | 9.54% | 10.52% | ||||||
| Gross margin | % | 21.39% | 21.34% | ||||||
| FCF/Sales | % | 5.61% | 5.38% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -40.82% | +132.65% | ||||||
| Sales Growth YoY | % | -5.18% | -4.16% | ||||||
| Net Income Growth YoY | % | -40.51% | +134.45% | ||||||
| FCF Growth | % | -35.54% | +2.87% | ||||||
| Operating Profit Growth | % | +7.98% | +42.04% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 5.61% | 5.33% | ||||||
| Dividend Growth | % | -0.00% | 0.00% | ||||||
| Payout Ratio | % | 98.78% | 98.84% | ||||||
| FCF/Debt | x | 0.10 | 0.09 | ||||||
| Net Debt/EBITDA | x | 3.03 | 2.75 | ||||||
| EBIT/Net interest | x | 3.69 | 3.60 | ||||||
| Net debt/market cap | % | 96.72% | 89.09% | ||||||
| Net debt/Equity | x | 1.40 | 1.30 | ||||||
| Gross debt/equity | x | 1.81 | 1.70 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
RHI Magnesita N.V. is a global leader in the development, production, sales, installation, and maintenance of advanced refractory products and systems, crucial for industrial high-temperature applications worldwide. The company provides a diverse array of materials, including various magnesia, dolomite, alumina, silicon carbide, and zirconium-based solutions, available as shaped products, unshaped refractories, and specialized mortars for the cement sector. Their comprehensive offering extends to high-temperature insulation, ceramic and metallic anchoring systems, as well as unique formulations like zircon-magnesia, mullite/andalusite, and chrome-alumina. Beyond materials, RHI Magnesita supplies components for critical industrial equipment such as induction and electric arc furnaces, AOD converters, ladles, and slide gates. They also offer essential raw materials like raw, caustic, and sintered magnesia, dolomite, slag conditioners, and spinels. The company's service portfolio is extensive, covering electromechanical maintenance, repairs, assemblies, refractory maintenance and application, solutions development and monitoring, engineering, projects, lining services, and metal working. RHI Magnesita's expertise delivers tailored solutions for the iron and steel industry, continuous casting, non-ferrous metals, and specific applications involving various ladles, tundishes, and robotic handling systems. The company, founded in 1834, maintains its headquarters in Vienna, Austria.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
RHI Magnesita N.V. (RHIM.VI)
Based on consensus from external analysts. Not Kvantra's opinion.
RHI Magnesita N.V. is a global leader in the development, production, sales, installation, and maintenance of advanced refractory products and systems, crucial for industrial high-temperature applications worldwide. The company provides a diverse array of materials, including various magnesia, dolomite, alumina, silicon carbide, and zirconium-based solutions, available as shaped products, unshaped refractories, and specialized mortars for the cement sector. Their comprehensive offering extends to high-temperature insulation, ceramic and metallic anchoring systems, as well as unique formulations like zircon-magnesia, mullite/andalusite, and chrome-alumina. Beyond materials, RHI Magnesita supplies components for critical industrial equipment such as induction and electric arc furnaces, AOD converters, ladles, and slide gates. They also offer essential raw materials like raw, caustic, and sintered magnesia, dolomite, slag conditioners, and spinels. The company's service portfolio is extensive, covering electromechanical maintenance, repairs, assemblies, refractory maintenance and application, solutions development and monitoring, engineering, projects, lining services, and metal working. RHI Magnesita's expertise delivers tailored solutions for the iron and steel industry, continuous casting, non-ferrous metals, and specific applications involving various ladles, tundishes, and robotic handling systems. The company, founded in 1834, maintains its headquarters in Vienna, Austria.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free