No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INRm | 64,537 | 34,246 | 61,785 | 82,147 | 90,195 | 19,478 | 22,121 | N/A | N/A |
| Operating profit | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | INRm | 1,961 | -2,970 | 2,603 | 5,289 | 16,377 | 76,314 | 53,413 | N/A | N/A |
| EPS reported | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in 1925, Raymond Limited is a diversified Indian conglomerate with global operations, primarily focused on textiles, lifestyle products, and branded apparel. Its extensive business activities are organized across various segments, including textile manufacturing, shirting, readymade apparel, garment production, tools and hardware, automotive components, and real estate development. Under its prominent Raymond Fine Fabrics label, the company produces a broad spectrum of suiting materials, such as wool, poly-wool, silk, polyester-viscose blends, cotton blends, and linen blends, alongside cotton and linen shirting fabrics. In the apparel division, Raymond manufactures tailored garments like suits, jackets, trousers, and shirts, in addition to denim fabrics. Its menswear range is sold through well-known brands including Raymond Ready-To-Wear, Park Avenue, Color Plus, and Parx, while traditional Indian ethnic wear is offered under the Ethnix brand. Beyond fashion, Raymond engages in industrial manufacturing, supplying steel files, various cutting tools, hand tools, and power tools. It also provides key automotive components like starter gears, water pump bearings, and flex plates. Further diversifying its portfolio, the company markets personal care, sexual wellness, and home care items, including condoms and deodorants, through brands such as Park Avenue, KamaSutra, KS, and Premium. The group also holds interests in non-scheduled airline operations and real estate development. Raymond maintains a significant retail presence with 1,486 stores globally; 1,436 of these are situated across approximately 600 Indian towns and cities, supplemented by 50 international outlets spanning nine countries. Headquartered in Mumbai, India.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Established in 1925, Raymond Limited is a diversified Indian conglomerate with global operations, primarily focused on textiles, lifestyle products, and branded apparel. Its extensive business activities are organized across various segments, including textile manufacturing, shirting, readymade apparel, garment production, tools and hardware, automotive components, and real estate development. Under its prominent Raymond Fine Fabrics label, the company produces a broad spectrum of suiting materials, such as wool, poly-wool, silk, polyester-viscose blends, cotton blends, and linen blends, alongside cotton and linen shirting fabrics. In the apparel division, Raymond manufactures tailored garments like suits, jackets, trousers, and shirts, in addition to denim fabrics. Its menswear range is sold through well-known brands including Raymond Ready-To-Wear, Park Avenue, Color Plus, and Parx, while traditional Indian ethnic wear is offered under the Ethnix brand. Beyond fashion, Raymond engages in industrial manufacturing, supplying steel files, various cutting tools, hand tools, and power tools. It also provides key automotive components like starter gears, water pump bearings, and flex plates. Further diversifying its portfolio, the company markets personal care, sexual wellness, and home care items, including condoms and deodorants, through brands such as Park Avenue, KamaSutra, KS, and Premium. The group also holds interests in non-scheduled airline operations and real estate development. Raymond maintains a significant retail presence with 1,486 stores globally; 1,436 of these are situated across approximately 600 Indian towns and cities, supplemented by 50 international outlets spanning nine countries. Headquartered in Mumbai, India.
