No price history available.
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 4,047 | 4,494 | 4,163 | 3,852 | 3,918 | 3,675 | N/A | N/A |
| Operating profit | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | €m | 267 | 456 | 5 | -124 | 51 | -169 | N/A | N/A |
| EPS reported | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
ProSiebenSat.1 Media SE operates as a major media group across Europe, structured into three distinct business units: Entertainment, Dating & Video, and Commerce & Ventures. Its Entertainment segment oversees a collection of free television broadcasters, such as SAT.1, ProSieben, and Kabel Eins, along with various digital platforms. It also manages the broadcast of its HD channels. This division is involved in running Marktguru and wetter.com, alongside other commercial online ventures. It's responsible for both producing and distributing a wide array of programming, encompassing entertainment, reality shows, factual content, TV series, movies, and digital productions. Additionally, it runs Studio71, which specializes in digital content and web-based productions, offering services like branded content creation, original programming, content syndication, influencer partnerships, and talent management. The Dating & Video division focuses on online matchmaking services for social interaction and entertainment, utilizing brands such as Parship, ElitePartner, eHarmony, and LOVOO. This segment also provides video-oriented social and entertainment applications like MeetMe, Skout, Tagged, and GROWLr for its user base. Under the Commerce & Ventures umbrella, the company delves into consumer advisory services, experiential offerings, and the beauty and lifestyle sectors. It also extends bespoke development support and services to other businesses. ProSiebenSat.1 Media SE was founded in 1984 and is headquartered in Unterföhring, Germany.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
ProSiebenSat.1 Media SE (PSM.DE)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
ProSiebenSat.1 Media SE operates as a major media group across Europe, structured into three distinct business units: Entertainment, Dating & Video, and Commerce & Ventures. Its Entertainment segment oversees a collection of free television broadcasters, such as SAT.1, ProSieben, and Kabel Eins, along with various digital platforms. It also manages the broadcast of its HD channels. This division is involved in running Marktguru and wetter.com, alongside other commercial online ventures. It's responsible for both producing and distributing a wide array of programming, encompassing entertainment, reality shows, factual content, TV series, movies, and digital productions. Additionally, it runs Studio71, which specializes in digital content and web-based productions, offering services like branded content creation, original programming, content syndication, influencer partnerships, and talent management. The Dating & Video division focuses on online matchmaking services for social interaction and entertainment, utilizing brands such as Parship, ElitePartner, eHarmony, and LOVOO. This segment also provides video-oriented social and entertainment applications like MeetMe, Skout, Tagged, and GROWLr for its user base. Under the Commerce & Ventures umbrella, the company delves into consumer advisory services, experiential offerings, and the beauty and lifestyle sectors. It also extends bespoke development support and services to other businesses. ProSiebenSat.1 Media SE was founded in 1984 and is headquartered in Unterföhring, Germany.