No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INRm | N/A | N/A | N/A | N/A | 8,407 | 9,978 | N/A | N/A |
| Operating profit | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | INRm | N/A | N/A | N/A | N/A | 925 | 1,006 | N/A | N/A |
| EPS reported | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Protean eGov Technologies Ltd., a Mumbai, India-based company established in 1995 (formerly NSDL e-Governance Infrastructure Limited until its rebranding in October 2021), is a leading Indian provider of IT-enabled e-governance services. The company excels at conceiving, building, and deploying critical, large-scale, innovative technology solutions from the ground up. It offers a comprehensive suite of services to individuals, businesses, and government entities, encompassing citizen services, system integration, process optimization, data center hosting, and IT advisory. Protean also functions as a central recordkeeping agency and manages a vital tax information network, handling the processing of Permanent Account Number (PAN) applications. Its portfolio extends to developing open digital ecosystems across sectors like mobility, e-commerce, healthcare, agriculture, education, and skill development. Furthermore, it operates dedicated online platforms, Vidyasaarathi and VidyaLakshmi, specifically for facilitating education loans. Its extensive service offerings include online PAN verification, e-KYC for digital identity authentication, eSign for digital signatures, and eSignPro for electronic stamp solutions. Protean supports Aadhaar authentication, provides Goods and Services Tax (GST) services, and acts as a technology service provider for Financial Information Providers (FIP) and Users (FIU). Advanced solutions such as Data Stack for analytics, Rise with Protean (a marketplace for APIs, microservices, and user journeys), ProteanX for managing verifiable credentials, and the Protean CKYC solution are also part of its diverse offerings. Additionally, the company provides a full spectrum of cloud services, including Desktop-as-a-Service, Storage-as-a-Service, virtual office environments, Infrastructure-as-a-Service, managed services, and edge computing leveraging 5G private networks. Protean further extends its expertise through information security consulting, covering architecture, data privacy practices, and general cybersecurity advisory services.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Protean eGov Technologies Ltd. (PROTEAN.NS)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Protean eGov Technologies Ltd., a Mumbai, India-based company established in 1995 (formerly NSDL e-Governance Infrastructure Limited until its rebranding in October 2021), is a leading Indian provider of IT-enabled e-governance services. The company excels at conceiving, building, and deploying critical, large-scale, innovative technology solutions from the ground up. It offers a comprehensive suite of services to individuals, businesses, and government entities, encompassing citizen services, system integration, process optimization, data center hosting, and IT advisory. Protean also functions as a central recordkeeping agency and manages a vital tax information network, handling the processing of Permanent Account Number (PAN) applications. Its portfolio extends to developing open digital ecosystems across sectors like mobility, e-commerce, healthcare, agriculture, education, and skill development. Furthermore, it operates dedicated online platforms, Vidyasaarathi and VidyaLakshmi, specifically for facilitating education loans. Its extensive service offerings include online PAN verification, e-KYC for digital identity authentication, eSign for digital signatures, and eSignPro for electronic stamp solutions. Protean supports Aadhaar authentication, provides Goods and Services Tax (GST) services, and acts as a technology service provider for Financial Information Providers (FIP) and Users (FIU). Advanced solutions such as Data Stack for analytics, Rise with Protean (a marketplace for APIs, microservices, and user journeys), ProteanX for managing verifiable credentials, and the Protean CKYC solution are also part of its diverse offerings. Additionally, the company provides a full spectrum of cloud services, including Desktop-as-a-Service, Storage-as-a-Service, virtual office environments, Infrastructure-as-a-Service, managed services, and edge computing leveraging 5G private networks. Protean further extends its expertise through information security consulting, covering architecture, data privacy practices, and general cybersecurity advisory services.