Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | - | 731 | 842 | 1,052 | 1,210 | 1,287 | 1,307 | 1,287 |
| Operating profit | €m | 354 | 364 | ||||||
| Net profit | €m | - | 117 | 174 | 81 | 133 | 197 | 205 | 215 |
| EPS reported | € | 1.35 | 1.42 | ||||||
| Operating cashflow per share | € | 2.81 | 2.52 | ||||||
| Capex per share | € | 0.67 | 0.69 | ||||||
| FCF per share | € | 2.14 | 1.83 | ||||||
| Free cash flow | €m | 311 | 263 | ||||||
| Net debt | €m | -2,061 | -2,077 | ||||||
| Book value equity | €m | 369 | 393 | ||||||
| Book value per share | € | 2.53 | 2.72 | ||||||
| Number of shares | m | 146.09 | 144.55 | ||||||
| DPS (TTM paid) | € | 0.38 | 0.38 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 12.89 | - | ||||||
| P/B LTM | x | 6.82 | 4.89 | ||||||
| P/S LTM | x | 1.96 | 1.47 | ||||||
| P/FCF LTM | x | 8.10 | 7.30 | ||||||
| EV/EBITDA LTM | x | 3.17 | -0.32 | ||||||
| EV/Sales LTM | x | 1.14 | -0.12 | ||||||
| Earnings Yield LTM | % | 7.76% | 10.19% | ||||||
| FCF Yield | % | 12.35% | 13.69% | ||||||
| Quality | |||||||||
| ROE | % | 53.39% | 53.81% | ||||||
| ROIC | % | 12.86% | 13.00% | ||||||
| Operating margin | % | 27.51% | 27.85% | ||||||
| Gross margin | % | 28.05% | 28.39% | ||||||
| FCF/Sales | % | 24.16% | 20.12% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +50.00% | +27.93% | ||||||
| Sales Growth YoY | % | +6.36% | +4.39% | ||||||
| Net Income Growth YoY | % | +48.12% | +24.24% | ||||||
| FCF Growth | % | -3.42% | -5.05% | ||||||
| Operating Profit Growth | % | +41.60% | +3.70% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 2.03% | 2.72% | ||||||
| Dividend Growth | % | +8.57% | +8.57% | ||||||
| Payout Ratio | % | 25.86% | 25.89% | ||||||
| FCF/Debt | x | 0.24 | 0.20 | ||||||
| Net Debt/EBITDA | x | -2.25 | -1.67 | ||||||
| EBIT/Net interest | x | 6.56 | 6.74 | ||||||
| Net debt/market cap | % | -81.85% | -108.13% | ||||||
| Net debt/Equity | x | -5.59 | -5.28 | ||||||
| Gross debt/equity | x | 3.50 | 3.29 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Pluxee N.V. specializes in delivering a comprehensive suite of employee benefits and engagement solutions to businesses across France, Latin America, Continental Europe, and other international regions. Their diverse offerings include essential employee advantages such as meal, food, gift, mobility, training, and wellness programs. The company further addresses aspects like mental and physical well-being, cultural and leisure access, support for hybrid work arrangements, and uniforms. Additionally, Pluxee N.V. provides reward and recognition initiatives, public sector benefits, and robust fuel and fleet management services. These solutions are conveniently distributed through prepaid cards, advanced digital platforms, and traditional paper vouchers. Founded in 2022, the company operated as Sodexo Asset Management 2 B.V. before officially adopting the name Pluxee N.V. in December 2023. Its corporate headquarters are located in Issy-les-Moulineaux, France.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
Pluxee N.V. specializes in delivering a comprehensive suite of employee benefits and engagement solutions to businesses across France, Latin America, Continental Europe, and other international regions. Their diverse offerings include essential employee advantages such as meal, food, gift, mobility, training, and wellness programs. The company further addresses aspects like mental and physical well-being, cultural and leisure access, support for hybrid work arrangements, and uniforms. Additionally, Pluxee N.V. provides reward and recognition initiatives, public sector benefits, and robust fuel and fleet management services. These solutions are conveniently distributed through prepaid cards, advanced digital platforms, and traditional paper vouchers. Founded in 2022, the company operated as Sodexo Asset Management 2 B.V. before officially adopting the name Pluxee N.V. in December 2023. Its corporate headquarters are located in Issy-les-Moulineaux, France.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free