Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 4,302 | 5,331 | 6,616 | 6,650 | 6,773 | 6,776 | 6,809 | 6,845 |
| Operating profit | €m | 662 | 916 | ||||||
| Net profit | €m | 43 | 303 | 418 | 479 | 468 | 498 | 524 | 573 |
| EPS reported | € | 0.50 | 0.50 | ||||||
| Operating cashflow per share | € | 1.23 | 0.95 | ||||||
| Capex per share | € | 0.36 | 0.41 | ||||||
| FCF per share | € | 0.87 | 0.54 | ||||||
| Free cash flow | €m | 928 | 652 | ||||||
| Net debt | €m | 894 | 1,601 | ||||||
| Book value equity | €m | 6,278 | 6,397 | ||||||
| Book value per share | € | 5.91 | 5.29 | ||||||
| Number of shares | m | 1,061.4 | 1,209.45 | ||||||
| DPS (TTM paid) | € | 0.34 | 0.68 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 11.72 | 13.16 | ||||||
| P/B LTM | x | 0.99 | 1.11 | ||||||
| P/S LTM | x | 0.92 | 1.05 | ||||||
| P/FCF LTM | x | 6.70 | 10.93 | ||||||
| EV/EBITDA LTM | x | 5.13 | 5.86 | ||||||
| EV/Sales LTM | x | 1.13 | 1.28 | ||||||
| Earnings Yield LTM | % | 8.53% | 7.60% | ||||||
| FCF Yield | % | 14.92% | 9.15% | ||||||
| Quality | |||||||||
| ROE | % | 7.93% | 8.40% | ||||||
| ROIC | % | 4.32% | 5.74% | ||||||
| Operating margin | % | 9.77% | 13.45% | ||||||
| Gross margin | % | 32.82% | 56.52% | ||||||
| FCF/Sales | % | 13.69% | 9.57% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +6.38% | +2.04% | ||||||
| Sales Growth YoY | % | +0.04% | -0.22% | ||||||
| Net Income Growth YoY | % | +6.31% | +5.07% | ||||||
| FCF Growth | % | +4.39% | -36.24% | ||||||
| Operating Profit Growth | % | -26.67% | -0.01% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 4.17% | 10.33% | ||||||
| Dividend Growth | % | +36.00% | - | ||||||
| Payout Ratio | % | 48.82% | 1.71% | ||||||
| FCF/Debt | x | 0.31 | 0.21 | ||||||
| Net Debt/EBITDA | x | 0.96 | 1.42 | ||||||
| EBIT/Net interest | x | 4.21 | 16.92 | ||||||
| Net debt/market cap | % | 14.37% | 22.46% | ||||||
| Net debt/Equity | x | 0.14 | 0.25 | ||||||
| Gross debt/equity | x | 0.47 | 0.49 | ||||||
ETFs that hold Pirelli & C.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Amundi FTSE Italia PMI PIR 2020 UCITS ETF Acc | 0XCK.IL | 3 | 6.16% |
| First Trust Eurozone AlphaDEX UCITS ETF | FTEU.L | 10 | 1.19% |
| First Trust Eurozone AlphaDEX ETF | FEUZ | 9 | 1.20% |
Funds with Pirelli & C. among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Pirelli & C. S.p.A., an Italian enterprise founded in Milan in 1872, operates globally as a prominent manufacturer and supplier of vehicle tires. The company's diverse product range caters to cars, motorcycles, and bicycles, featuring established brands like P ZERO, Cinturato, and Scorpion for automobiles, and an extensive array for motorcycles including the DIABLO and ANGEL series. They also develop specialized tires for motorsport and commercial vehicles such as trucks and buses. Beyond their core offerings, Pirelli integrates advanced technologies like Run Flat and Seal Inside, enabling continued driving after a puncture. Further innovations include the Pirelli Noise Cancelling System, designed to reduce road noise, and the Elect line, specifically engineered for electric vehicles. Pirelli's products are distributed through approximately 17,000 sales points worldwide.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Pirelli & C. S.p.A. (PIRC.MI)
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Amundi FTSE Italia PMI PIR 2020 UCITS ETF Acc | 0XCK.IL | 3 | 6.16% |
| First Trust Eurozone AlphaDEX UCITS ETF | FTEU.L | 10 | 1.19% |
| First Trust Eurozone AlphaDEX ETF | FEUZ | 9 | 1.20% |
Funds with Pirelli & C. among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
Pirelli & C. S.p.A., an Italian enterprise founded in Milan in 1872, operates globally as a prominent manufacturer and supplier of vehicle tires. The company's diverse product range caters to cars, motorcycles, and bicycles, featuring established brands like P ZERO, Cinturato, and Scorpion for automobiles, and an extensive array for motorcycles including the DIABLO and ANGEL series. They also develop specialized tires for motorsport and commercial vehicles such as trucks and buses. Beyond their core offerings, Pirelli integrates advanced technologies like Run Flat and Seal Inside, enabling continued driving after a puncture. Further innovations include the Pirelli Noise Cancelling System, designed to reduce road noise, and the Elect line, specifically engineered for electric vehicles. Pirelli's products are distributed through approximately 17,000 sales points worldwide.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free