No price history available.
Key financial summary
Financials in PLN| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | PLNm | 43 | 63 | 76 | 87 | 107 | 123 | N/A | N/A |
| Operating profit | PLNm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | PLNm | 2 | 6 | 4 | 2 | 5 | 10 | N/A | N/A |
| EPS reported | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | PLNm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | PLNm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | PLNm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in PLN| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Passus S.A., a company based in Warsaw, Poland, established in 2014, specializes in developing and deploying IT solutions within Poland. Their expertise lies in enhancing the performance of IT networks and applications, as well as strengthening cybersecurity. The company offers its own suite of products, including Sycope, a tool for monitoring network performance through real-time flow analysis, which helps evaluate performance and secure IT infrastructure; Passus Ambience, a real-time solution for analyzing network data streams; and Passus nDiagram, an application that visualizes network device connections and operational metrics as graphical diagrams. Beyond its proprietary offerings, Passus S.A. also provides solutions from leading third-party vendors. For network performance, these include Riverbed to boost network and application efficiency, NetScout for comprehensive network monitoring and analysis, and ManageEngine for managing diverse IT operations, from servers and applications to security and mobile devices. In the realm of IT security, their portfolio features Splunk Enterprise for big data analysis, FireEye for advanced threat defense, Tenable (Nessus and SecurityCenter) for vulnerability management and continuous network surveillance, Broadcom for infrastructure protection, CORE Security for predictive intelligence, Fidelis Cybersecurity for threat combat and breach prevention, Cisco for holistic security, FUDO for remote access control and logging, and IBM. Additionally, Passus S.A. delivers a full spectrum of services, encompassing planning, implementation, staff training, ongoing maintenance, and post-sales support.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Passus S.A., a company based in Warsaw, Poland, established in 2014, specializes in developing and deploying IT solutions within Poland. Their expertise lies in enhancing the performance of IT networks and applications, as well as strengthening cybersecurity. The company offers its own suite of products, including Sycope, a tool for monitoring network performance through real-time flow analysis, which helps evaluate performance and secure IT infrastructure; Passus Ambience, a real-time solution for analyzing network data streams; and Passus nDiagram, an application that visualizes network device connections and operational metrics as graphical diagrams. Beyond its proprietary offerings, Passus S.A. also provides solutions from leading third-party vendors. For network performance, these include Riverbed to boost network and application efficiency, NetScout for comprehensive network monitoring and analysis, and ManageEngine for managing diverse IT operations, from servers and applications to security and mobile devices. In the realm of IT security, their portfolio features Splunk Enterprise for big data analysis, FireEye for advanced threat defense, Tenable (Nessus and SecurityCenter) for vulnerability management and continuous network surveillance, Broadcom for infrastructure protection, CORE Security for predictive intelligence, Fidelis Cybersecurity for threat combat and breach prevention, Cisco for holistic security, FUDO for remote access control and logging, and IBM. Additionally, Passus S.A. delivers a full spectrum of services, encompassing planning, implementation, staff training, ongoing maintenance, and post-sales support.
