Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 1,284 | 1,328 | 1,391 | 1,749 | 1,994 | 1,963 | 1,967 | 1,763 |
| Operating profit | €m | 153 | 150 | ||||||
| Net profit | €m | 54.0 | 39.7 | 58.2 | 0.0 | 22.2 | 41.3 | 56.4 | -17.5 |
| EPS reported | € | 0.61 | 0.82 | ||||||
| Operating cashflow per share | € | 7.80 | 8.12 | ||||||
| Capex per share | € | 5.65 | 4.52 | ||||||
| FCF per share | € | 2.14 | 3.60 | ||||||
| Free cash flow | €m | 144 | 242 | ||||||
| Net debt | €m | 1,816 | 1,770 | ||||||
| Book value equity | €m | 1,009 | 1,035 | ||||||
| Book value per share | € | 14.96 | 15.35 | ||||||
| Number of shares | m | 67.41 | 67.41 | ||||||
| DPS (TTM paid) | € | 0.00 | 0.00 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 31.64 | 26.83 | ||||||
| P/B LTM | x | 1.29 | 1.43 | ||||||
| P/S LTM | x | 0.66 | 0.75 | ||||||
| P/FCF LTM | x | 9.01 | 6.12 | ||||||
| EV/EBITDA LTM | x | 5.42 | 5.43 | ||||||
| EV/Sales LTM | x | 1.69 | 1.65 | ||||||
| Earnings Yield LTM | % | 3.16% | 3.73% | ||||||
| FCF Yield | % | 11.10% | 16.35% | ||||||
| Quality | |||||||||
| ROE | % | 4.10% | 5.52% | ||||||
| ROIC | % | 4.53% | 3.10% | ||||||
| Operating margin | % | 7.81% | 7.62% | ||||||
| Gross margin | % | 30.60% | 55.09% | ||||||
| FCF/Sales | % | 7.35% | 12.32% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +79.41% | +46.43% | ||||||
| Sales Growth YoY | % | -1.52% | -0.60% | ||||||
| Net Income Growth YoY | % | +86.04% | +50.82% | ||||||
| FCF Growth | % | +7.54% | +141.96% | ||||||
| Operating Profit Growth | % | +28.93% | +8.58% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.07 | 0.12 | ||||||
| Net Debt/EBITDA | x | 3.29 | 3.28 | ||||||
| EBIT/Net interest | x | 1.58 | 0.00 | ||||||
| Net debt/market cap | % | 139.60% | 119.33% | ||||||
| Net debt/Equity | x | 1.80 | 1.71 | ||||||
| Gross debt/equity | x | 2.07 | 1.96 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Operating across Belgium and Luxembourg, Orange Belgium S.A. offers a comprehensive range of telecommunication services. The company provides mobile communication, high-speed internet, and television to residential customers, alongside mobile and fixed-line solutions for corporate and business clients. Its service portfolio also encompasses advanced connectivity and mobility services, including big data analysis and Internet of Things (IoT) solutions. For individual consumers, a network of 12 Orange retail stores in Brussels facilitates the sale of various telecommunication products and services. Headquartered in Brussels, Belgium, the company rebranded as Orange Belgium S.A. in May 2016, having previously been known as Mobistar NV/SA. It operates as a subsidiary of Atlas Services Belgium S.A.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Orange Belgium S.A. (OBEL.BR)
Based on consensus from external analysts. Not Kvantra's opinion.
Operating across Belgium and Luxembourg, Orange Belgium S.A. offers a comprehensive range of telecommunication services. The company provides mobile communication, high-speed internet, and television to residential customers, alongside mobile and fixed-line solutions for corporate and business clients. Its service portfolio also encompasses advanced connectivity and mobility services, including big data analysis and Internet of Things (IoT) solutions. For individual consumers, a network of 12 Orange retail stores in Brussels facilitates the sale of various telecommunication products and services. Headquartered in Brussels, Belgium, the company rebranded as Orange Belgium S.A. in May 2016, having previously been known as Mobistar NV/SA. It operates as a subsidiary of Atlas Services Belgium S.A.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free