No price history available.
Key financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | £m | 324 | 396 | 441 | 392 | 368 | 393 | N/A | N/A |
| Operating profit | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | £m | 15 | 26 | 17 | 27 | 4 | 0 | N/A | N/A |
| EPS reported | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Norcros plc stands as a leading designer, manufacturer, and distributor of a wide array of bathroom and kitchen products, operating across the United Kingdom and South Africa. The company's extensive portfolio includes electric and mixer showers, along with accessories, marketed under the Triton brand. Merlyn provides high-quality shower enclosures and trays, serving residential, commercial, and hospitality sectors. Additionally, Vado supplies a range of taps, mixer showers, bathroom accessories, and valves. For diverse bathroom furnishings and accessories such as toilet seats, wall-mounted cupboards, vanity units, shower rods, rails, and curtains, Norcros caters to retail and trade clients through its Croydex line. In the kitchen domain, the Abode brand delivers innovative kitchen taps, sinks, and instant hot water solutions. Johnson Tiles is responsible for producing ceramic wall and floor tiles. Supporting tiling endeavors, Norcros Adhesives offers crucial adhesives, grouts, and surface preparation products essential for the installation of ceramic, porcelain, mosaic, natural stone, and marble tiles. Furthermore, the company manufactures waterproof decorative bathroom wall panels under the Home of Multipanel brand. Within South Africa, the TAL brand provides a comprehensive suite of tiling solutions, encompassing tile adhesives, pourable floor coverings, and tools for various tile types, alongside floor preparation items like primers, additives, patching compounds, screeds, self-levelling screeds, and waterproofing systems. Specialist plumbing materials are also distributed via the House of Plumbing brand. The company's retail footprint includes Tile Africa, which sells wall and floor tiles, adhesives, showers, sanitaryware, and bathroom fittings. Norcros serves a broad client base, including individual consumers, architects, designers, property developers, retailers, and wholesalers. Founded in 1999, Norcros plc is headquartered in Wilmslow, United Kingdom.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Norcros plc stands as a leading designer, manufacturer, and distributor of a wide array of bathroom and kitchen products, operating across the United Kingdom and South Africa. The company's extensive portfolio includes electric and mixer showers, along with accessories, marketed under the Triton brand. Merlyn provides high-quality shower enclosures and trays, serving residential, commercial, and hospitality sectors. Additionally, Vado supplies a range of taps, mixer showers, bathroom accessories, and valves. For diverse bathroom furnishings and accessories such as toilet seats, wall-mounted cupboards, vanity units, shower rods, rails, and curtains, Norcros caters to retail and trade clients through its Croydex line. In the kitchen domain, the Abode brand delivers innovative kitchen taps, sinks, and instant hot water solutions. Johnson Tiles is responsible for producing ceramic wall and floor tiles. Supporting tiling endeavors, Norcros Adhesives offers crucial adhesives, grouts, and surface preparation products essential for the installation of ceramic, porcelain, mosaic, natural stone, and marble tiles. Furthermore, the company manufactures waterproof decorative bathroom wall panels under the Home of Multipanel brand. Within South Africa, the TAL brand provides a comprehensive suite of tiling solutions, encompassing tile adhesives, pourable floor coverings, and tools for various tile types, alongside floor preparation items like primers, additives, patching compounds, screeds, self-levelling screeds, and waterproofing systems. Specialist plumbing materials are also distributed via the House of Plumbing brand. The company's retail footprint includes Tile Africa, which sells wall and floor tiles, adhesives, showers, sanitaryware, and bathroom fittings. Norcros serves a broad client base, including individual consumers, architects, designers, property developers, retailers, and wholesalers. Founded in 1999, Norcros plc is headquartered in Wilmslow, United Kingdom.