No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THBm | 1,408 | 2,100 | 2,294 | 2,920 | 3,835 | 2,999 | N/A | N/A |
| Operating profit | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | THBm | 124 | 221 | 285 | -57 | 56 | -607 | N/A | N/A |
| EPS reported | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
NR Instant Produce Public Company Limited, a company established in 1991 and based in Samut Sakhon, Thailand, engages in the manufacturing and global distribution of an extensive array of food and consumer products, reaching markets in Thailand, the United States, Europe, Asia, and beyond. Its diverse food offerings include specialty and ethnic items such as cooking seasonings, convenient ready-to-cook and ready-to-eat meals, culinary condiments, sauces, and various curry pastes. The company places a significant emphasis on plant-based and vegetarian options, providing egg-free and dairy-free vegetarian foods, soy-based products, and a wide selection of plant-derived protein alternatives. These include plant-based pizzas, frozen foods, burgers, fried larb, sausages, minced meat, ground pork substitutes, and imitation mutton, beef, and pork. They also develop plant-based snacks utilizing ingredients like jackfruits, konjacs, eggplants, beans, and chili. Beyond its food line, the company produces instant powdered and liquid beverages. It also leverages e-commerce platforms to distribute other consumer goods, such as cosmetics and dietary supplements. Additional product categories encompass pet food, various nutritional and cooking/baking aids, and functional non-food consumer items designed for specific applications. Furthermore, NR Instant Produce is actively involved in the import of hemp seeds, the cultivation and extraction of cannabis, and the development of hemp-infused food and beverage products. The company markets its wide range of items under several prominent brands, including Por Kwan, Lee, Thai Delight, The Shanggie, The DeDe, Sabzu, Classic Thai, Passaya, Katty Boss, Bravo Boss, Wicked Foods, Wicked Kitchen, and GTH's.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
NR Instant Produce Public Company Limited (NRF.BK)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
NR Instant Produce Public Company Limited, a company established in 1991 and based in Samut Sakhon, Thailand, engages in the manufacturing and global distribution of an extensive array of food and consumer products, reaching markets in Thailand, the United States, Europe, Asia, and beyond. Its diverse food offerings include specialty and ethnic items such as cooking seasonings, convenient ready-to-cook and ready-to-eat meals, culinary condiments, sauces, and various curry pastes. The company places a significant emphasis on plant-based and vegetarian options, providing egg-free and dairy-free vegetarian foods, soy-based products, and a wide selection of plant-derived protein alternatives. These include plant-based pizzas, frozen foods, burgers, fried larb, sausages, minced meat, ground pork substitutes, and imitation mutton, beef, and pork. They also develop plant-based snacks utilizing ingredients like jackfruits, konjacs, eggplants, beans, and chili. Beyond its food line, the company produces instant powdered and liquid beverages. It also leverages e-commerce platforms to distribute other consumer goods, such as cosmetics and dietary supplements. Additional product categories encompass pet food, various nutritional and cooking/baking aids, and functional non-food consumer items designed for specific applications. Furthermore, NR Instant Produce is actively involved in the import of hemp seeds, the cultivation and extraction of cannabis, and the development of hemp-infused food and beverage products. The company markets its wide range of items under several prominent brands, including Por Kwan, Lee, Thai Delight, The Shanggie, The DeDe, Sabzu, Classic Thai, Passaya, Katty Boss, Bravo Boss, Wicked Foods, Wicked Kitchen, and GTH's.
