No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INRm | 22,505 | 20,857 | 27,179 | 31,309 | 31,963 | 33,127 | 37,781 | N/A | N/A |
| Operating profit | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | INRm | 1,421 | 1,129 | 834 | 1,339 | 1,222 | 1,064 | 1,156 | N/A | N/A |
| EPS reported | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in 1934 and based in Mumbai, India, Nilkamal Limited, along with its subsidiaries, is a leading manufacturer and seller of diverse plastic goods, primarily operating within India. The company organizes its business into two key divisions: Plastics, and Lifestyle Furniture, Furnishings, and Accessories. Within its Plastics segment, Nilkamal provides a comprehensive array of material handling solutions. These offerings include plastic crates and pallets, specialized insulated containers like ice boxes and fish tubs, waste management equipment, road safety apparatus, hospitality industry supplies, aquaculture fish cages, manhole components, and solutions for ripening processes. The segment also extends to general material handling machinery and metal shelving and racking systems. Furthermore, the company manufactures polypropylene structured boards, highly versatile for use in construction, automotive, steelworks, furniture, food and beverage, advertising, décor, and logistics for purposes such as protection, packaging, printing, and paneling. The Lifestyle division focuses on home essentials, presenting a range of homewares, accessories, ready-to-assemble furniture, plastic seating, and mattresses. Nilkamal distributes its products through various channels, including its 19 dedicated @home retail outlets, approximately 70 Nilkamal Furniture Ideas stores, independent dealer networks, direct institutional sales, and online shopping platforms. The company also maintains a significant international presence, exporting its merchandise to around 30 countries worldwide.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Nilkamal Limited (NILKAMAL.NS)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Established in 1934 and based in Mumbai, India, Nilkamal Limited, along with its subsidiaries, is a leading manufacturer and seller of diverse plastic goods, primarily operating within India. The company organizes its business into two key divisions: Plastics, and Lifestyle Furniture, Furnishings, and Accessories. Within its Plastics segment, Nilkamal provides a comprehensive array of material handling solutions. These offerings include plastic crates and pallets, specialized insulated containers like ice boxes and fish tubs, waste management equipment, road safety apparatus, hospitality industry supplies, aquaculture fish cages, manhole components, and solutions for ripening processes. The segment also extends to general material handling machinery and metal shelving and racking systems. Furthermore, the company manufactures polypropylene structured boards, highly versatile for use in construction, automotive, steelworks, furniture, food and beverage, advertising, décor, and logistics for purposes such as protection, packaging, printing, and paneling. The Lifestyle division focuses on home essentials, presenting a range of homewares, accessories, ready-to-assemble furniture, plastic seating, and mattresses. Nilkamal distributes its products through various channels, including its 19 dedicated @home retail outlets, approximately 70 Nilkamal Furniture Ideas stores, independent dealer networks, direct institutional sales, and online shopping platforms. The company also maintains a significant international presence, exporting its merchandise to around 30 countries worldwide.
