No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INRm | 2,193 | 2,912 | 3,389 | 3,347 | 4,038 | 4,902 | 7,103 | N/A | N/A |
| Operating profit | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | INRm | 151 | 224 | 146 | 112 | 214 | 247 | 725 | N/A | N/A |
| EPS reported | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Modison Limited, founded in 1965 and headquartered in Mumbai, India, is a prominent manufacturer and global supplier of electrical contacts primarily for low, medium, and high voltage switchgear industries. Their diverse product portfolio for low voltage applications encompasses a wide array of silver-based contacts, including silver tin oxide, silver tungsten, and silver tungsten carbide, often provided in solid, bimetal, or backed configurations (e.g., silver/steel/Ni/cupro nickel). They also produce silver cadmium oxide "modurit," various silver brazing alloys, fine silver powders and granules, silver graphites, and intricate silver inlays, edgelays, overlays, through lays, and toplays integrated with copper or brass substrates. For the more demanding medium and high voltage systems, Modison delivers advanced materials such such as dispersion strengthened copper, eutectic brazing alloys tailored for vacuum environments, copper chromium discs, cast on plugs and segments, copper chromium zirconium contacts, and copper tungsten. Their expertise also extends to specialized electron-beam welded and brazed arcing contacts. Beyond their core electrical contact business, the company manufactures precious metal compounds like silver oxide, silver nitrate, and silver sulphate. They also cater to the consumer and investment sectors by offering silver cutlery, bars, and coins. Modison provides a comprehensive range of services, including precious metals refining and recovery, silver melting, assaying, and plating. Furthermore, they are actively involved in research and development for innovative contact materials and offer electron beam welding services. The company also supplies a broad spectrum of copper alloys, such as copper chromium, copper chromium zirconium, copper zirconium, various grades of copper (HCP, ETP), copper cadmium, copper beryllium, copper nickel, copper tellurium, silicon bronze, and silver bearing copper. The company, initially named Modison Metals Limited, officially adopted its current identity, Modison Limited, in July 2022.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Modison Limited (MODISONLTD.NS)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Modison Limited, founded in 1965 and headquartered in Mumbai, India, is a prominent manufacturer and global supplier of electrical contacts primarily for low, medium, and high voltage switchgear industries. Their diverse product portfolio for low voltage applications encompasses a wide array of silver-based contacts, including silver tin oxide, silver tungsten, and silver tungsten carbide, often provided in solid, bimetal, or backed configurations (e.g., silver/steel/Ni/cupro nickel). They also produce silver cadmium oxide "modurit," various silver brazing alloys, fine silver powders and granules, silver graphites, and intricate silver inlays, edgelays, overlays, through lays, and toplays integrated with copper or brass substrates. For the more demanding medium and high voltage systems, Modison delivers advanced materials such such as dispersion strengthened copper, eutectic brazing alloys tailored for vacuum environments, copper chromium discs, cast on plugs and segments, copper chromium zirconium contacts, and copper tungsten. Their expertise also extends to specialized electron-beam welded and brazed arcing contacts. Beyond their core electrical contact business, the company manufactures precious metal compounds like silver oxide, silver nitrate, and silver sulphate. They also cater to the consumer and investment sectors by offering silver cutlery, bars, and coins. Modison provides a comprehensive range of services, including precious metals refining and recovery, silver melting, assaying, and plating. Furthermore, they are actively involved in research and development for innovative contact materials and offer electron beam welding services. The company also supplies a broad spectrum of copper alloys, such as copper chromium, copper chromium zirconium, copper zirconium, various grades of copper (HCP, ETP), copper cadmium, copper beryllium, copper nickel, copper tellurium, silicon bronze, and silver bearing copper. The company, initially named Modison Metals Limited, officially adopted its current identity, Modison Limited, in July 2022.
