No price history available.
Key financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | IDRm | 654,285 | 770,708 | 974,637 | 1,086,594 | 1,117,589 | 1,210,505 | N/A | N/A |
| Operating profit | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | IDRm | 2,698 | 30,119 | 47,712 | 34,369 | 42,125 | 43,614 | N/A | N/A |
| EPS reported | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Based in Jakarta Barat, Indonesia, and established in 1990, PT Multi Indocitra Tbk operates as a prominent producer and distributor of a wide spectrum of consumer goods within Indonesia. The company's core offerings include an extensive array of baby and healthcare products, encompassing everything from feeding accessories, bottles, and nipples to breast pumps, baby wipes, and both infant and adult diapers. Its personal care line features items like facial powders, cleansers, moisturizers, shower creams, hand washes, body lotions, and specialized solutions such as nipple creams and breastmilk storage bags. In the cosmetics sector, the firm supplies various makeup products, including lip care, eyeshadows, and foundations, alongside popular local beauty essentials like Viva face tonics and milk cleansers. Beyond health and beauty, PT Multi Indocitra Tbk diversifies into food and beverage, providing a selection of biscuits, crackers, snacks, candies, an assortment of drinks (including soya, tea, and sterile milk), and cooking spices. Additionally, its portfolio extends to well-known toy brands such as Hotwheels and Barbie, various health and medical products like pregnancy test kits and gummy vitamins, and a comprehensive range of household essentials, including air fresheners, cleaning supplies, LED lighting, and kitchenware. The company also distributes personal protective equipment, notably 3-ply masks and hand sanitizers. Its key distributed brands include Pigeon and Lock&Lock.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
PT Multi Indocitra Tbk (MICE.JK)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Based in Jakarta Barat, Indonesia, and established in 1990, PT Multi Indocitra Tbk operates as a prominent producer and distributor of a wide spectrum of consumer goods within Indonesia. The company's core offerings include an extensive array of baby and healthcare products, encompassing everything from feeding accessories, bottles, and nipples to breast pumps, baby wipes, and both infant and adult diapers. Its personal care line features items like facial powders, cleansers, moisturizers, shower creams, hand washes, body lotions, and specialized solutions such as nipple creams and breastmilk storage bags. In the cosmetics sector, the firm supplies various makeup products, including lip care, eyeshadows, and foundations, alongside popular local beauty essentials like Viva face tonics and milk cleansers. Beyond health and beauty, PT Multi Indocitra Tbk diversifies into food and beverage, providing a selection of biscuits, crackers, snacks, candies, an assortment of drinks (including soya, tea, and sterile milk), and cooking spices. Additionally, its portfolio extends to well-known toy brands such as Hotwheels and Barbie, various health and medical products like pregnancy test kits and gummy vitamins, and a comprehensive range of household essentials, including air fresheners, cleaning supplies, LED lighting, and kitchenware. The company also distributes personal protective equipment, notably 3-ply masks and hand sanitizers. Its key distributed brands include Pigeon and Lock&Lock.
