Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 508 | 644 | 836 | 964 | 933 | 840 | 849 | 870 |
| Operating profit | €m | 134 | 141 | ||||||
| Net profit | €m | 69 | 131 | 197 | 209 | 171 | 113 | 104 | 124 |
| EPS reported | € | 2.80 | 2.59 | ||||||
| Operating cashflow per share | € | 3.15 | 5.91 | ||||||
| Capex per share | € | 0.73 | 0.89 | ||||||
| FCF per share | € | 2.42 | 5.03 | ||||||
| Free cash flow | €m | 97 | 204 | ||||||
| Net debt | €m | 280 | 256 | ||||||
| Book value equity | €m | 485 | 436 | ||||||
| Book value per share | € | 12.08 | 10.76 | ||||||
| Number of shares | m | 40.12 | 40.49 | ||||||
| DPS (TTM paid) | € | 3.70 | 5.00 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 20.54 | 24.63 | ||||||
| P/B LTM | x | 4.76 | 5.76 | ||||||
| P/S LTM | x | 2.75 | 2.95 | ||||||
| P/FCF LTM | x | 23.75 | 12.32 | ||||||
| EV/EBITDA LTM | x | 13.71 | 14.28 | ||||||
| EV/Sales LTM | x | 3.09 | 3.26 | ||||||
| Earnings Yield LTM | % | 4.87% | 4.06% | ||||||
| FCF Yield | % | 4.21% | 8.11% | ||||||
| Quality | |||||||||
| ROE | % | 23.22% | 21.28% | ||||||
| ROIC | % | 13.65% | 15.47% | ||||||
| Operating margin | % | 15.96% | 16.62% | ||||||
| Gross margin | % | 38.59% | 39.38% | ||||||
| FCF/Sales | % | 11.57% | 23.97% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -33.96% | -20.80% | ||||||
| Sales Growth YoY | % | -9.99% | -0.72% | ||||||
| Net Income Growth YoY | % | -34.38% | -21.13% | ||||||
| FCF Growth | % | -22.36% | +119.99% | ||||||
| Operating Profit Growth | % | -39.08% | -9.82% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 6.41% | 7.84% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | 131.63% | 141.02% | ||||||
| FCF/Debt | x | 0.30 | 0.68 | ||||||
| Net Debt/EBITDA | x | 1.52 | 1.36 | ||||||
| EBIT/Net interest | x | 13.56 | 10.50 | ||||||
| Net debt/market cap | % | 12.12% | 10.20% | ||||||
| Net debt/Equity | x | 0.58 | 0.59 | ||||||
| Gross debt/equity | x | 0.66 | 0.69 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Melexis N.V., a Belgian company founded in 1988 and based in Ieper, specializes in the design, development, rigorous testing, and global marketing of advanced integrated semiconductor devices. While predominantly focused on the automotive industry, its operational footprint extends across Europe, the Middle East, Africa, the Asia Pacific region, and both North and Latin America. The company's extensive product portfolio features a wide array of sensor integrated circuits, including solutions for magnetic and inductive position sensing, latch and switch functions, current measurement, tire monitoring, temperature regulation, optical applications, pressure detection, and speed measurement. Furthermore, Melexis supplies ICs for embedded motor drivers, fan and pump control, LED applications, and pre-driver functionalities, alongside communication and control components such as LIN/CAN system basis ICs, NFC/RFID chips, radio-frequency receiver and transmitter ICs, and switch controllers. Melexis N.V. operates as a subsidiary of Xtrion N.V.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
Melexis N.V., a Belgian company founded in 1988 and based in Ieper, specializes in the design, development, rigorous testing, and global marketing of advanced integrated semiconductor devices. While predominantly focused on the automotive industry, its operational footprint extends across Europe, the Middle East, Africa, the Asia Pacific region, and both North and Latin America. The company's extensive product portfolio features a wide array of sensor integrated circuits, including solutions for magnetic and inductive position sensing, latch and switch functions, current measurement, tire monitoring, temperature regulation, optical applications, pressure detection, and speed measurement. Furthermore, Melexis supplies ICs for embedded motor drivers, fan and pump control, LED applications, and pre-driver functionalities, alongside communication and control components such as LIN/CAN system basis ICs, NFC/RFID chips, radio-frequency receiver and transmitter ICs, and switch controllers. Melexis N.V. operates as a subsidiary of Xtrion N.V.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free