Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 528 | 827 | 1,680 | 1,929 | 2,005 | 2,078 | 2,134 | 2,179 |
| Operating profit | €m | 316 | 313 | ||||||
| Net profit | €m | -596 | -193 | 111 | 118 | 141 | 170 | 87 | 169 |
| EPS reported | € | 0.77 | 0.40 | ||||||
| Operating cashflow per share | € | 2.14 | 0.00 | ||||||
| Capex per share | € | 0.61 | 0.00 | ||||||
| FCF per share | € | 1.54 | 0.00 | ||||||
| Free cash flow | €m | 338 | 0 | ||||||
| Net debt | €m | 770 | 792 | ||||||
| Book value equity | €m | 844 | 855 | ||||||
| Book value per share | € | 3.83 | 3.88 | ||||||
| Number of shares | m | 220.16 | 220.24 | ||||||
| DPS (TTM paid) | € | 0.14 | 0.17 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 10.29 | 25.49 | ||||||
| P/B LTM | x | 2.07 | 2.57 | ||||||
| P/S LTM | x | 0.84 | 1.03 | ||||||
| P/FCF LTM | x | 5.16 | 0.00 | ||||||
| EV/EBITDA LTM | x | 6.98 | 5.48 | ||||||
| EV/Sales LTM | x | 1.90 | 1.40 | ||||||
| Earnings Yield LTM | % | 9.72% | 3.92% | ||||||
| FCF Yield | % | 19.38% | 0.00% | ||||||
| Quality | |||||||||
| ROE | % | 20.16% | 8.72% | ||||||
| ROIC | % | 5.80% | 6.19% | ||||||
| Operating margin | % | 15.20% | 14.65% | ||||||
| Gross margin | % | 33.70% | 19.76% | ||||||
| FCF/Sales | % | 16.27% | 0.00% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +20.31% | -48.72% | ||||||
| Sales Growth YoY | % | +3.60% | +2.23% | ||||||
| Net Income Growth YoY | % | +20.94% | -49.44% | ||||||
| FCF Growth | % | -0.06% | -0.06% | ||||||
| Operating Profit Growth | % | -5.28% | -8.55% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 3.45% | 1.72% | ||||||
| Dividend Growth | % | +53.58% | +20.89% | ||||||
| Payout Ratio | % | 35.45% | 35.34% | ||||||
| FCF/Debt | x | 0.14 | 0.00 | ||||||
| Net Debt/EBITDA | x | 3.89 | 3.94 | ||||||
| EBIT/Net interest | x | 2.72 | 2.68 | ||||||
| Net debt/market cap | % | 44.19% | 36.08% | ||||||
| Net debt/Equity | x | 0.91 | 0.93 | ||||||
| Gross debt/equity | x | 2.88 | 2.73 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Meliá Hotels International, S.A., a Spanish hospitality firm established in Palma de Mallorca in 1956, operates globally by owning, managing, leasing, and franchising approximately 380 hotels. Its diverse portfolio includes various brands such as Gran Meliá Hotels & Resorts, Paradisus by Meliá, ME by Meliá, Meliá Hotels & Resorts, INNSIDE by Meliá, Sol by Meliá, TRYP by Wyndham, and Circle by Melia. In addition to these hotel operations, the company provides Meliá PRO, a dedicated platform for business-to-business clients, and runs Club Meliá, a vacation club. Its activities also extend to the development and management of real estate, casino operations, and tour organization. The company was formerly known as Sol Meliá, S.A. before adopting its current name in June 2011.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Meliá Hotels International, S.A. (MEL.MC)
Based on consensus from external analysts. Not Kvantra's opinion.
Meliá Hotels International, S.A., a Spanish hospitality firm established in Palma de Mallorca in 1956, operates globally by owning, managing, leasing, and franchising approximately 380 hotels. Its diverse portfolio includes various brands such as Gran Meliá Hotels & Resorts, Paradisus by Meliá, ME by Meliá, Meliá Hotels & Resorts, INNSIDE by Meliá, Sol by Meliá, TRYP by Wyndham, and Circle by Melia. In addition to these hotel operations, the company provides Meliá PRO, a dedicated platform for business-to-business clients, and runs Club Meliá, a vacation club. Its activities also extend to the development and management of real estate, casino operations, and tour organization. The company was formerly known as Sol Meliá, S.A. before adopting its current name in June 2011.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free