No price history available.
Key financial summary
Financials in PLN| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | PLNm | 178 | 267 | 243 | 237 | 284 | 320 | N/A | N/A |
| Operating profit | PLNm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | PLNm | 79 | 115 | 92 | 79 | 71 | 15 | N/A | N/A |
| EPS reported | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | PLNm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | PLNm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | PLNm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in PLN| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Mo-BRUK S.A. is a Polish company specializing in comprehensive waste management solutions, encompassing the collection, processing, and responsible disposal of industrial, medical, and municipal waste. Its operations span several European countries, including Poland, Germany, Italy, Slovenia, Denmark, and Lithuania. The company's diverse activities are structured across four main divisions: Waste Management, Construction Services, Fuel Stations, and Secondary Products. Within its waste management arm, Mo-BRUK offers specialized services such as incineration, as well as the solidification and stabilization of various waste types, including hazardous, organic, and inorganic materials. Beyond waste services, the company extends its expertise to construction, undertaking projects like the building of concrete pavements, roads, and public squares. Furthermore, Mo-BRUK owns and manages a network of fuel stations, supplying liquid fuels, LPG, and providing vehicle diagnostic services. It is also involved in manufacturing alternative fuels derived from municipal and industrial waste, alongside offering comprehensive laboratory services. Established in 1985, the company's headquarters are located in Korzenna, Poland.
Similar companies
- Cambi ASA
- Guangxi Bossco Environmental Protection Technology Co.,Ltd.
- Perma-Fix Environmental Services, Inc.
- Taiwan Steel Union Co., Ltd
- Midac Holdings Co., Ltd.
- Datang Environment Industry Group Co., Ltd.
- Guangdong Liantai Environmental Protection Co.,Ltd.
- TUS ENVIRONMENTAL SCIENCE AND TECHNOLOGY DEVELOPMENT Co., Ltd.
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Mo-BRUK S.A. is a Polish company specializing in comprehensive waste management solutions, encompassing the collection, processing, and responsible disposal of industrial, medical, and municipal waste. Its operations span several European countries, including Poland, Germany, Italy, Slovenia, Denmark, and Lithuania. The company's diverse activities are structured across four main divisions: Waste Management, Construction Services, Fuel Stations, and Secondary Products. Within its waste management arm, Mo-BRUK offers specialized services such as incineration, as well as the solidification and stabilization of various waste types, including hazardous, organic, and inorganic materials. Beyond waste services, the company extends its expertise to construction, undertaking projects like the building of concrete pavements, roads, and public squares. Furthermore, Mo-BRUK owns and manages a network of fuel stations, supplying liquid fuels, LPG, and providing vehicle diagnostic services. It is also involved in manufacturing alternative fuels derived from municipal and industrial waste, alongside offering comprehensive laboratory services. Established in 1985, the company's headquarters are located in Korzenna, Poland.
- Cambi ASA
- Guangxi Bossco Environmental Protection Technology Co.,Ltd.
- Perma-Fix Environmental Services, Inc.
- Taiwan Steel Union Co., Ltd
- Midac Holdings Co., Ltd.
- Datang Environment Industry Group Co., Ltd.
- Guangdong Liantai Environmental Protection Co.,Ltd.
- TUS ENVIRONMENTAL SCIENCE AND TECHNOLOGY DEVELOPMENT Co., Ltd.