No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INRm | 1,787 | 1,517 | 1,637 | 1,896 | 2,238 | 1,933 | 2,121 | N/A | N/A |
| Operating profit | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | INRm | 166 | 163 | 212 | 266 | 315 | 249 | 275 | N/A | N/A |
| EPS reported | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in 1990 and headquartered in Ahmedabad, India, Mazda Limited operates as a versatile engineering company, complemented by a Food Division. Its primary Engineering Division offers an extensive portfolio of specialized industrial equipment. This includes a comprehensive range of vacuum systems, such as steam jet boosters, various air, liquid, vapor, and gas jet ejectors, thermocompressors, and advanced combination vacuum systems integrating steam jet ejectors with either liquid ring or liquid jet vacuum pumps. The offerings further extend to steam and liquid jet liquid ejectors, steam jet liquid heaters and mixers, single/double-stage liquid ring vacuum pumps, and cutting-edge hotshot mechanical automatic pumps. Mazda Limited also fabricates diverse evaporator technologies, encompassing falling/rising film, forced circulation, and combination-type evaporators. Its product lineup includes OSLO crystallizers, pilot plants, agitated thin film dryers, and stripper systems. Additionally, the company provides chilling solutions, specifically vapor absorption machines (which also function as heat pumps) and chiller vector systems. A significant part of its engineering output comprises a full spectrum of heat transfer products. These solutions feature various condensing systems like steam surface, steam jet air ejector, gland vent, and dump condensers, along with feed water heaters, oil coolers, shell and tube heat exchangers, flash tanks, and pressure vessels. Furthermore, Mazda addresses environmental concerns by supplying air pollution control equipment, including jet venturi fume, high energy fume, and packed tower scrubbers. Beyond its engineering endeavors, the company also deals in food products through its dedicated Food Division. With a notable international footprint, Mazda exports its wide array of products to approximately 40 countries across the globe, including major markets in the United States and Europe. The company serves an extensive client base across numerous industrial sectors, such as chemicals and pesticides, pharmaceuticals, dyes and intermediates, edible oil refining, ethylene-glycol fluid production, fertilizers, petroleum refining, petrochemicals, power generation, steel manufacturing, and vegetable oil processing.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Established in 1990 and headquartered in Ahmedabad, India, Mazda Limited operates as a versatile engineering company, complemented by a Food Division. Its primary Engineering Division offers an extensive portfolio of specialized industrial equipment. This includes a comprehensive range of vacuum systems, such as steam jet boosters, various air, liquid, vapor, and gas jet ejectors, thermocompressors, and advanced combination vacuum systems integrating steam jet ejectors with either liquid ring or liquid jet vacuum pumps. The offerings further extend to steam and liquid jet liquid ejectors, steam jet liquid heaters and mixers, single/double-stage liquid ring vacuum pumps, and cutting-edge hotshot mechanical automatic pumps. Mazda Limited also fabricates diverse evaporator technologies, encompassing falling/rising film, forced circulation, and combination-type evaporators. Its product lineup includes OSLO crystallizers, pilot plants, agitated thin film dryers, and stripper systems. Additionally, the company provides chilling solutions, specifically vapor absorption machines (which also function as heat pumps) and chiller vector systems. A significant part of its engineering output comprises a full spectrum of heat transfer products. These solutions feature various condensing systems like steam surface, steam jet air ejector, gland vent, and dump condensers, along with feed water heaters, oil coolers, shell and tube heat exchangers, flash tanks, and pressure vessels. Furthermore, Mazda addresses environmental concerns by supplying air pollution control equipment, including jet venturi fume, high energy fume, and packed tower scrubbers. Beyond its engineering endeavors, the company also deals in food products through its dedicated Food Division. With a notable international footprint, Mazda exports its wide array of products to approximately 40 countries across the globe, including major markets in the United States and Europe. The company serves an extensive client base across numerous industrial sectors, such as chemicals and pesticides, pharmaceuticals, dyes and intermediates, edible oil refining, ethylene-glycol fluid production, fertilizers, petroleum refining, petrochemicals, power generation, steel manufacturing, and vegetable oil processing.
