Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 330 | 500 | 676 | 682 | 808 | 602 | 650 | 752 |
| Operating profit | $m | 132 | 138 | ||||||
| Net profit | $m | -589 | 120 | 205 | 210 | 233 | 427 | 489 | 339 |
| EPS reported | $ | 2.13 | 2.42 | ||||||
| Operating cashflow per share | $ | 0.81 | 0.89 | ||||||
| Capex per share | $ | 0.91 | 1.28 | ||||||
| FCF per share | $ | -0.11 | -0.39 | ||||||
| Free cash flow | $m | -21.7 | -77.7 | ||||||
| Net debt | $m | -287 | -326 | ||||||
| Book value equity | $m | 1,499 | 1,598 | ||||||
| Book value per share | $ | 7.45 | 7.96 | ||||||
| Number of shares | m | 201.26 | 200.72 | ||||||
| DPS (TTM paid) | $ | 0.38 | 0.44 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 3.05 | - | ||||||
| P/B LTM | x | 0.87 | 1.14 | ||||||
| P/S LTM | x | 2.17 | 2.80 | ||||||
| P/FCF LTM | x | -60.17 | -23.45 | ||||||
| EV/EBITDA LTM | x | 4.37 | 5.53 | ||||||
| EV/Sales LTM | x | 1.88 | 2.30 | ||||||
| Earnings Yield LTM | % | 32.79% | 26.86% | ||||||
| FCF Yield | % | -1.66% | -4.26% | ||||||
| Quality | |||||||||
| ROE | % | 28.46% | 31.57% | ||||||
| ROIC | % | 4.82% | 5.58% | ||||||
| Operating margin | % | 21.97% | 21.28% | ||||||
| Gross margin | % | 33.04% | 34.70% | ||||||
| FCF/Sales | % | -3.61% | -11.95% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +82.05% | +105.08% | ||||||
| Sales Growth YoY | % | -25.58% | -5.39% | ||||||
| Net Income Growth YoY | % | +83.39% | +107.22% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -48.79% | -37.59% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 5.87% | 4.84% | ||||||
| Dividend Growth | % | +18.74% | +15.48% | ||||||
| Payout Ratio | % | 17.90% | 17.99% | ||||||
| FCF/Debt | x | -0.08 | -0.44 | ||||||
| Net Debt/EBITDA | x | -0.68 | -0.71 | ||||||
| EBIT/Net interest | x | 7.98 | 8.12 | ||||||
| Net debt/market cap | % | -21.92% | -17.88% | ||||||
| Net debt/Equity | x | -0.19 | -0.20 | ||||||
| Gross debt/equity | x | 0.19 | 0.11 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Etablissements Maurel & Prom S.A. is an energy company primarily focused on the exploration and extraction of oil and natural gas. Its business activities are structured into three distinct divisions: locating new deposits, producing hydrocarbons, and drilling services. As of December 31, 2021, the firm reported combined proven and probable reserves amounting to 171 million barrels of oil equivalent. This entity, which traces its origins back to 1831, has its principal offices located in Paris, France, and operates as a subordinate company of PT Pertamina Internasional Eksplorasi dan Produksi.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Etablissements Maurel & Prom S.A. (MAU.PA)
Based on consensus from external analysts. Not Kvantra's opinion.
Etablissements Maurel & Prom S.A. is an energy company primarily focused on the exploration and extraction of oil and natural gas. Its business activities are structured into three distinct divisions: locating new deposits, producing hydrocarbons, and drilling services. As of December 31, 2021, the firm reported combined proven and probable reserves amounting to 171 million barrels of oil equivalent. This entity, which traces its origins back to 1831, has its principal offices located in Paris, France, and operates as a subordinate company of PT Pertamina Internasional Eksplorasi dan Produksi.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free