No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THBm | 3,870 | 3,458 | 6,537 | 7,871 | 8,456 | 7,848 | N/A | N/A |
| Operating profit | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | THBm | -203 | -122 | -139 | 80 | 308 | 197 | N/A | N/A |
| EPS reported | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Malee Group Public Company Limited operates as an international manufacturer and distributor, providing a diverse selection of canned food, juices, and other beverage items across Thailand and global markets. The company's broad product range encompasses UHT and pasteurized vegetable and fruit juices, which are marketed under well-known labels such as Malee, Malee Food Service, Malee Tropical, Malee In Season, and Malee Homestylea. They also offer coconut products, specifically UHT coconut water in cartons and Namhom coconut water in bottles, both bearing the Malee Coco brand. For drinking water, they provide UHT boxed water under the Good Water brand and PET bottled water with the Malee label. Dairy options include UHT and pasteurized milk, as well as milk pellets, sold under the Farm Chokchai brand, alongside Malee I-Corn branded corn milk. Furthermore, Malee Group produces canned coffee. Beyond beverages, the company processes and cans a variety of seasonal fruits, including rambutan, rambutan stuffed with pineapple, lychees, longans, water chestnuts, sugar palm, and mangoes. They also supply canned sweet corn, pineapple, and mixed fruits, distributed through brands such as Malee, First Choice, Farmer, and Malee Foods Service. In addition to its manufacturing core, Malee Group is committed to research and development initiatives aimed at adding value to its offerings. The company's operations also involve contract manufacturing, as well as import and export businesses. Established in 1978, the company was previously named Malee Sampran Public Company Limited before officially changing to Malee Group Public Company Limited in April 2016. Its headquarters are situated in Lam Luk Ka, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Malee Group Public Company Limited (MALEE.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Malee Group Public Company Limited operates as an international manufacturer and distributor, providing a diverse selection of canned food, juices, and other beverage items across Thailand and global markets. The company's broad product range encompasses UHT and pasteurized vegetable and fruit juices, which are marketed under well-known labels such as Malee, Malee Food Service, Malee Tropical, Malee In Season, and Malee Homestylea. They also offer coconut products, specifically UHT coconut water in cartons and Namhom coconut water in bottles, both bearing the Malee Coco brand. For drinking water, they provide UHT boxed water under the Good Water brand and PET bottled water with the Malee label. Dairy options include UHT and pasteurized milk, as well as milk pellets, sold under the Farm Chokchai brand, alongside Malee I-Corn branded corn milk. Furthermore, Malee Group produces canned coffee. Beyond beverages, the company processes and cans a variety of seasonal fruits, including rambutan, rambutan stuffed with pineapple, lychees, longans, water chestnuts, sugar palm, and mangoes. They also supply canned sweet corn, pineapple, and mixed fruits, distributed through brands such as Malee, First Choice, Farmer, and Malee Foods Service. In addition to its manufacturing core, Malee Group is committed to research and development initiatives aimed at adding value to its offerings. The company's operations also involve contract manufacturing, as well as import and export businesses. Established in 1978, the company was previously named Malee Sampran Public Company Limited before officially changing to Malee Group Public Company Limited in April 2016. Its headquarters are situated in Lam Luk Ka, Thailand.
