No price history available.
Key financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | AUDm | 1,380 | 1,351 | 1,698 | 1,906 | 2,031 | 2,427 | N/A | N/A |
| Operating profit | AUDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | AUDm | 65 | 77 | 27 | 58 | 53 | 74 | N/A | N/A |
| EPS reported | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | AUDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | AUDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | AUDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Macmahon Holdings Limited, founded in Perth, Australia, in 1963, delivers comprehensive mining and civil construction services to companies within the mining sector. Its operations span Australia, Indonesia, Malaysia, and South Africa, structured across three key segments: Surface Mining, Underground Mining, and International Mining. In its Surface Mining division, Macmahon offers a broad spectrum of services including strategic mine planning and analysis, drilling and blasting, bulk and selective ore extraction, crushing and screening, fixed plant maintenance, water management, and complete equipment operation and upkeep. For Underground Mining, its capabilities encompass mine development and production, raise and production drilling, cable bolting, shotcreting, remote shaft lining, and shaft sinking. The company further extends its expertise to significant civil infrastructure projects. This includes extensive earthworks such such as topsoil and overburden stripping, bulk excavation, road design and construction, and the establishment of train loading facilities. Additionally, Macmahon constructs water infrastructure, including dams, creek diversions, flood levies, and drainage systems, alongside providing revegetation services, non-process infrastructure development, and ongoing rehabilitation monitoring and maintenance. Specialized engineering services are also provided, covering shaft lining and maintenance, emergency egress systems, pump stations and rising mains, site workshops and infrastructure, as well as conveying, crushing, and materials handling solutions. Complementing these core offerings, Macmahon delivers equipment maintenance and management support, coupled with advisory services focused on operational enhancement. These include operator coaching and training, cultural change programs for employees, and expert assistance with mine planning, maintenance strategies, and employee engagement initiatives.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Macmahon Holdings Limited (MAH.AX)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Macmahon Holdings Limited, founded in Perth, Australia, in 1963, delivers comprehensive mining and civil construction services to companies within the mining sector. Its operations span Australia, Indonesia, Malaysia, and South Africa, structured across three key segments: Surface Mining, Underground Mining, and International Mining. In its Surface Mining division, Macmahon offers a broad spectrum of services including strategic mine planning and analysis, drilling and blasting, bulk and selective ore extraction, crushing and screening, fixed plant maintenance, water management, and complete equipment operation and upkeep. For Underground Mining, its capabilities encompass mine development and production, raise and production drilling, cable bolting, shotcreting, remote shaft lining, and shaft sinking. The company further extends its expertise to significant civil infrastructure projects. This includes extensive earthworks such such as topsoil and overburden stripping, bulk excavation, road design and construction, and the establishment of train loading facilities. Additionally, Macmahon constructs water infrastructure, including dams, creek diversions, flood levies, and drainage systems, alongside providing revegetation services, non-process infrastructure development, and ongoing rehabilitation monitoring and maintenance. Specialized engineering services are also provided, covering shaft lining and maintenance, emergency egress systems, pump stations and rising mains, site workshops and infrastructure, as well as conveying, crushing, and materials handling solutions. Complementing these core offerings, Macmahon delivers equipment maintenance and management support, coupled with advisory services focused on operational enhancement. These include operator coaching and training, cultural change programs for employees, and expert assistance with mine planning, maintenance strategies, and employee engagement initiatives.
