Full history for every metric is available with a Kvantra account
Key financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | £m | 1,475 | 1,065 | 2,208 | 2,503 | 2,610 | 2,711 | 2,747 | 2,779 |
| Operating profit | £m | 327 | 327 | ||||||
| Net profit | £m | -112 | -65 | 13 | -4 | 149 | 177 | 184 | 187 |
| EPS reported | £ | 0.29 | 0.31 | ||||||
| Operating cashflow per share | £ | 0.62 | 0.63 | ||||||
| Capex per share | £ | 0.28 | 0.33 | ||||||
| FCF per share | £ | 0.33 | 0.30 | ||||||
| Free cash flow | £m | 199 | 179 | ||||||
| Net debt | £m | 858 | 760 | ||||||
| Book value equity | £m | 2,816 | 2,929 | ||||||
| Book value per share | £ | 4.69 | 4.87 | ||||||
| Number of shares | m | 601 | 602 | ||||||
| DPS (TTM paid) | £ | 0.00 | 0.00 |
Financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 8.52 | - | ||||||
| P/B LTM | x | 0.52 | 0.58 | ||||||
| P/S LTM | x | 0.54 | 0.62 | ||||||
| P/FCF LTM | x | 7.39 | 9.52 | ||||||
| EV/EBITDA LTM | x | 5.84 | 5.25 | ||||||
| EV/Sales LTM | x | 1.02 | 0.90 | ||||||
| Earnings Yield LTM | % | 11.74% | 10.74% | ||||||
| FCF Yield | % | 13.54% | 10.50% | ||||||
| Quality | |||||||||
| ROE | % | 6.29% | 6.41% | ||||||
| ROIC | % | 4.95% | 4.94% | ||||||
| Operating margin | % | 12.06% | 11.90% | ||||||
| Gross margin | % | 12.06% | 11.90% | ||||||
| FCF/Sales | % | 7.34% | 6.52% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +16.00% | +10.71% | ||||||
| Sales Growth YoY | % | +3.87% | +2.96% | ||||||
| Net Income Growth YoY | % | +18.79% | +9.52% | ||||||
| FCF Growth | % | -14.22% | -22.17% | ||||||
| Operating Profit Growth | % | +9.00% | -0.61% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.13 | 0.13 | ||||||
| Net Debt/EBITDA | x | 2.73 | 2.48 | ||||||
| EBIT/Net interest | x | 3.27 | 3.48 | ||||||
| Net debt/market cap | % | 58.38% | 44.59% | ||||||
| Net debt/Equity | x | 0.30 | 0.26 | ||||||
| Gross debt/equity | x | 0.54 | 0.48 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Mitchells & Butlers plc is a prominent hospitality company overseeing a large portfolio of pubs, bars, and restaurants across the United Kingdom and Germany. Its extensive roster of brands includes well-known names such as Alex, All Bar One, Browns, Castle, Ember Inns, Harvester, Innkeeper's Lodge, Miller & Carter, Nicholson's, O'Neill's, Premium Country Pubs, Sizzling Pubs, Stonehouse Pizza & Carvery, Toby Carvery, and Vintage Inns. Beyond its core hospitality offerings, the firm also engages in leisure retail, property leasing, management, and development, and various financing endeavors. Furthermore, it functions as a healthcare trustee. The company holds ownership of numerous trademarks. As of September 25, 2021, its operational footprint encompassed 1,732 establishments, including pubs, bars, and restaurants. Established in 1898, Mitchells & Butlers plc maintains its headquarters in Birmingham, UK, and functions as a subsidiary of Odyzean Limited.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Mitchells & Butlers plc (MAB.L)
Based on consensus from external analysts. Not Kvantra's opinion.
Mitchells & Butlers plc is a prominent hospitality company overseeing a large portfolio of pubs, bars, and restaurants across the United Kingdom and Germany. Its extensive roster of brands includes well-known names such as Alex, All Bar One, Browns, Castle, Ember Inns, Harvester, Innkeeper's Lodge, Miller & Carter, Nicholson's, O'Neill's, Premium Country Pubs, Sizzling Pubs, Stonehouse Pizza & Carvery, Toby Carvery, and Vintage Inns. Beyond its core hospitality offerings, the firm also engages in leisure retail, property leasing, management, and development, and various financing endeavors. Furthermore, it functions as a healthcare trustee. The company holds ownership of numerous trademarks. As of September 25, 2021, its operational footprint encompassed 1,732 establishments, including pubs, bars, and restaurants. Established in 1898, Mitchells & Butlers plc maintains its headquarters in Birmingham, UK, and functions as a subsidiary of Odyzean Limited.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free