No price history available.
Key financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | IDRm | 148,939 | 162,182 | 302,520 | 269,071 | 261,847 | 222,099 | N/A | N/A |
| Operating profit | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | IDRm | -8,059 | 4,027 | 22,478 | 31,945 | 27,027 | 5,036 | N/A | N/A |
| EPS reported | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
PT Homeco Victoria Makmur Tbk engages in the wholesale business in Indonesia. The company offers household equipment and supplies, stationery and pictures, drawing tools, children's games and toys, and textiles. It also provides kitchenware, drinking and dining utensils, cookware, stationery, wet wipes, travel products, and cosmetic packaging. It sells its products under the Technoplast, scandic, Le Cuisine, Wiggle, One Price, house of valenca, KEI, Unitei, KNTG, Portofino, Oliveo, teqnocook, Qinsto Living, HOUSZN, HomeCo CERAMICS, Moriihome, techno FUN, Maamo, Houzn and Cosse, Bergner, Berndes, Masterpro, San Ignacio, Moneta, LEKUE, Blaumann, KATA, Big block, scandic, United Colors of Benetton, TINY Treasure, On The Go, Royalty Line, schoolbites, t+, AOKI, COLORFUN, Loka, NEXT COFFEE, Lovelo, Metaltex, Monochrome, RCYCL, Ceravella, Cosse Living, klen, Medina, TLOCK, Azumi, fantastic, Mixy Cansiter, NOBANANA!, Coin Bank, and Kushiro brands. The company was founded in 2012 and is headquartered in Jakarta Barat, Indonesia.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
PT Homeco Victoria Makmur Tbk (LIVE.JK)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
PT Homeco Victoria Makmur Tbk engages in the wholesale business in Indonesia. The company offers household equipment and supplies, stationery and pictures, drawing tools, children's games and toys, and textiles. It also provides kitchenware, drinking and dining utensils, cookware, stationery, wet wipes, travel products, and cosmetic packaging. It sells its products under the Technoplast, scandic, Le Cuisine, Wiggle, One Price, house of valenca, KEI, Unitei, KNTG, Portofino, Oliveo, teqnocook, Qinsto Living, HOUSZN, HomeCo CERAMICS, Moriihome, techno FUN, Maamo, Houzn and Cosse, Bergner, Berndes, Masterpro, San Ignacio, Moneta, LEKUE, Blaumann, KATA, Big block, scandic, United Colors of Benetton, TINY Treasure, On The Go, Royalty Line, schoolbites, t+, AOKI, COLORFUN, Loka, NEXT COFFEE, Lovelo, Metaltex, Monochrome, RCYCL, Ceravella, Cosse Living, klen, Medina, TLOCK, Azumi, fantastic, Mixy Cansiter, NOBANANA!, Coin Bank, and Kushiro brands. The company was founded in 2012 and is headquartered in Jakarta Barat, Indonesia.