Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 861 | 962 | 1,150 | 1,241 | 1,303 | 1,491 | 1,366 | 959 |
| Operating profit | €m | 508 | 483 | ||||||
| Net profit | €m | 1,361 | 1,722 | 234 | -1,569 | 66 | 1,458 | 1,294 | 452 |
| EPS reported | € | 16.90 | 15.12 | ||||||
| Operating cashflow per share | € | 6.16 | 6.16 | ||||||
| Capex per share | € | 0.25 | 0.22 | ||||||
| FCF per share | € | 5.91 | 5.93 | ||||||
| Free cash flow | €m | 443 | 448 | ||||||
| Net debt | €m | 9,265 | 9,171 | ||||||
| Book value equity | €m | 8,694 | 8,820 | ||||||
| Book value per share | € | 102.5 | 110.8 | ||||||
| Number of shares | m | 84.79 | 79.57 | ||||||
| DPS (TTM paid) | € | 2.92 | 2.92 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 3.68 | 2.97 | ||||||
| P/B LTM | x | 0.54 | 0.39 | ||||||
| P/S LTM | x | 3.13 | 2.53 | ||||||
| P/FCF LTM | x | 10.53 | 7.70 | ||||||
| EV/EBITDA LTM | x | 10.64 | 11.19 | ||||||
| EV/Sales LTM | x | 9.44 | 9.24 | ||||||
| Earnings Yield LTM | % | 27.17% | 33.67% | ||||||
| FCF Yield | % | 9.49% | 13.00% | ||||||
| Quality | |||||||||
| ROE | % | 16.77% | 14.93% | ||||||
| ROIC | % | 2.40% | 2.31% | ||||||
| Operating margin | % | 34.10% | 35.32% | ||||||
| Gross margin | % | 37.32% | 39.10% | ||||||
| FCF/Sales | % | 29.75% | 32.82% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +1798.9% | +100.26% | ||||||
| Sales Growth YoY | % | +14.36% | +1.56% | ||||||
| Net Income Growth YoY | % | +2109.4% | +116.01% | ||||||
| FCF Growth | % | +6.15% | +8.70% | ||||||
| Operating Profit Growth | % | +56.16% | -51.24% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 2.67% | 6.50% | ||||||
| Dividend Growth | % | +8.15% | +8.15% | ||||||
| Payout Ratio | % | 8.70% | 0.00% | ||||||
| FCF/Debt | x | 0.04 | 0.05 | ||||||
| Net Debt/EBITDA | x | 7.11 | 8.13 | ||||||
| EBIT/Net interest | x | 2.51 | 2.07 | ||||||
| Net debt/market cap | % | 198.39% | 265.78% | ||||||
| Net debt/Equity | x | 1.07 | 1.04 | ||||||
| Gross debt/equity | x | 1.17 | 1.09 | ||||||
ETFs that hold LEG Immobilien
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Deka DAXplus Maximum Dividend UCITS ETF | EL4X.DE | 9 | 4.83% |
| iShares European Property Yield UCITS ETF | IPRE.DE | 9 | 3.00% |
| State Street SPDR FTSE EPRA Europe ex UK Real Estate UCITS ETF | ZPRP.DE | 9 | 2.75% |
Funds with LEG Immobilien among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
LEG Immobilien SE operates as a comprehensive real estate enterprise throughout Germany. Its activities span managing equity investments and providing a range of services, alongside expertise in property administration and site development. The company also offers various services to external parties, including support for the housing sector, and is engaged in generating both electricity and heat. Additionally, it delivers IT and general management services to third-party clients. As of December 31, 2021, LEG Immobilien's extensive portfolio encompassed 166,189 residential units, 1,576 commercial spaces, and 45,438 garages and parking facilities, primarily located within North Rhine-Westphalia. Established in 1970, LEG Immobilien SE maintains its principal office in Düsseldorf, Germany.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Deka DAXplus Maximum Dividend UCITS ETF | EL4X.DE | 9 | 4.83% |
| iShares European Property Yield UCITS ETF | IPRE.DE | 9 | 3.00% |
| State Street SPDR FTSE EPRA Europe ex UK Real Estate UCITS ETF | ZPRP.DE | 9 | 2.75% |
Funds with LEG Immobilien among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
LEG Immobilien SE operates as a comprehensive real estate enterprise throughout Germany. Its activities span managing equity investments and providing a range of services, alongside expertise in property administration and site development. The company also offers various services to external parties, including support for the housing sector, and is engaged in generating both electricity and heat. Additionally, it delivers IT and general management services to third-party clients. As of December 31, 2021, LEG Immobilien's extensive portfolio encompassed 166,189 residential units, 1,576 commercial spaces, and 45,438 garages and parking facilities, primarily located within North Rhine-Westphalia. Established in 1970, LEG Immobilien SE maintains its principal office in Düsseldorf, Germany.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free