No price history available.
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 151 | 226 | 210 | 225 | 218 | 178 | N/A | N/A |
| Operating profit | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | €m | -8 | -1 | 0 | 4 | 11 | 7 | N/A | N/A |
| EPS reported | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
KHD Humboldt Wedag International AG specializes in delivering engineering solutions and advanced equipment to the global cement industry. Its operations are segmented into Capital Expenditure (Capex) and Plant Services. The company's expertise encompasses process technology, detailed design, comprehensive engineering, and expert project management, along with the supply of specialized equipment for grinding, pyro processing, and system automation. The firm's offerings include advanced grinding solutions, such as roller press grinding machines and separators. For pyro process lines, KHD provides complete systems or components for retrofits, including preheaters, calcined clay technology, the Pyrorotor for alternative fuel utilization, Pyroredox gasification reactors for reducing nitrogen oxides (NOx) emissions, rotary kilns, calciners, firing systems, and modern clinker coolers. Furthermore, KHD offers sophisticated automation solutions, comprising burner management systems, cooler hydraulic control systems, ROLCOX for optimizing roller press operations through monitoring and control, ROMIX-c for automated raw meal control, and Scanex-IC for precise temperature measurements in small areas. Beyond equipment, KHD Humboldt Wedag International AG also provides a comprehensive suite of services. These include training and educational programs for cement plant personnel (including e-learning on pyro processes), roller press scanner and roller refurbishment, expert consulting and advisory, audits, ongoing maintenance support, and the supply of essential spare and wear parts. Established in 1856 and headquartered in Cologne, Germany, the company maintains a broad international presence, serving clients across North America, India, the Rest of Asia, China, the Middle East, the Rest of Europe, Russia, South America, Africa, and Germany. KHD Humboldt Wedag International AG operates as a subsidiary of AVIC International Engineering Holdings Pte. Ltd.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
KHD Humboldt Wedag International AG (KWG.DE)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
KHD Humboldt Wedag International AG specializes in delivering engineering solutions and advanced equipment to the global cement industry. Its operations are segmented into Capital Expenditure (Capex) and Plant Services. The company's expertise encompasses process technology, detailed design, comprehensive engineering, and expert project management, along with the supply of specialized equipment for grinding, pyro processing, and system automation. The firm's offerings include advanced grinding solutions, such as roller press grinding machines and separators. For pyro process lines, KHD provides complete systems or components for retrofits, including preheaters, calcined clay technology, the Pyrorotor for alternative fuel utilization, Pyroredox gasification reactors for reducing nitrogen oxides (NOx) emissions, rotary kilns, calciners, firing systems, and modern clinker coolers. Furthermore, KHD offers sophisticated automation solutions, comprising burner management systems, cooler hydraulic control systems, ROLCOX for optimizing roller press operations through monitoring and control, ROMIX-c for automated raw meal control, and Scanex-IC for precise temperature measurements in small areas. Beyond equipment, KHD Humboldt Wedag International AG also provides a comprehensive suite of services. These include training and educational programs for cement plant personnel (including e-learning on pyro processes), roller press scanner and roller refurbishment, expert consulting and advisory, audits, ongoing maintenance support, and the supply of essential spare and wear parts. Established in 1856 and headquartered in Cologne, Germany, the company maintains a broad international presence, serving clients across North America, India, the Rest of Asia, China, the Middle East, the Rest of Europe, Russia, South America, Africa, and Germany. KHD Humboldt Wedag International AG operates as a subsidiary of AVIC International Engineering Holdings Pte. Ltd.