No price history available.
Key financial summary
Financials in CHF| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CHFm | 729 | 754 | 706 | 412 | 384 | 384 | N/A | N/A |
| Operating profit | CHFm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | CHFm | -23 | 15 | -21 | -29 | 11 | -44 | N/A | N/A |
| EPS reported | CHF | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | CHF | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | CHF | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | CHF | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | CHFm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | CHFm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | CHFm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | CHF | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | CHF | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in CHF| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Kudelski SA, a company founded in 1951 and headquartered in Cheseaux-sur-Lausanne, Switzerland, provides a diverse array of digital security solutions for digital television and interactive applications. Its international reach extends across Switzerland, the United States, France, and the Netherlands. The company operates through four main divisions: Digital TV: This segment offers integrated solutions, such as open conditional access systems, which empower television operators and content providers to securely deliver various value-added pay-TV services. It also develops middleware software for set-top boxes and other consumer devices, and offers intellectual property consulting. Cybersecurity: Catering to both enterprises and public sector organizations, this division supplies a comprehensive range of cybersecurity services. These include consulting, technology provision, resale, managed security, custom-built proprietary products, and threat intelligence, all designed to assist clients in developing and managing effective security programs. Internet of Things (IoT): Dedicated to securing connected devices, this segment ensures device integrity through identity authentication and firmware protection. It also focuses on data security, guaranteeing the confidentiality, integrity, and authenticity of sensitive information, while providing access management and active security features for secure processing, localized decision-making, and efficient threat detection and response. Public Access: This division delivers access control systems and ticketing services tailored for various venues, including ski lifts, car parks, stadiums, concert halls, and other events. Beyond these core segments, Kudelski SA's offerings also include watermarking technologies, smartcard manufacturing, digital TV sales and support services, research and development initiatives, financial services, and R&D for digital broadcasting. Additionally, the company manages a travel agency.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Kudelski SA, a company founded in 1951 and headquartered in Cheseaux-sur-Lausanne, Switzerland, provides a diverse array of digital security solutions for digital television and interactive applications. Its international reach extends across Switzerland, the United States, France, and the Netherlands. The company operates through four main divisions: Digital TV: This segment offers integrated solutions, such as open conditional access systems, which empower television operators and content providers to securely deliver various value-added pay-TV services. It also develops middleware software for set-top boxes and other consumer devices, and offers intellectual property consulting. Cybersecurity: Catering to both enterprises and public sector organizations, this division supplies a comprehensive range of cybersecurity services. These include consulting, technology provision, resale, managed security, custom-built proprietary products, and threat intelligence, all designed to assist clients in developing and managing effective security programs. Internet of Things (IoT): Dedicated to securing connected devices, this segment ensures device integrity through identity authentication and firmware protection. It also focuses on data security, guaranteeing the confidentiality, integrity, and authenticity of sensitive information, while providing access management and active security features for secure processing, localized decision-making, and efficient threat detection and response. Public Access: This division delivers access control systems and ticketing services tailored for various venues, including ski lifts, car parks, stadiums, concert halls, and other events. Beyond these core segments, Kudelski SA's offerings also include watermarking technologies, smartcard manufacturing, digital TV sales and support services, research and development initiatives, financial services, and R&D for digital broadcasting. Additionally, the company manages a travel agency.
