No price history available.
Key financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | IDRm | 89,389 | 125,731 | 82,415 | 72,118 | 75,018 | 89,088 | N/A | N/A |
| Operating profit | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | IDRm | -11 | 21,701 | 431 | -4,591 | -7,253 | -5,883 | N/A | N/A |
| EPS reported | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in 1974 and based in Surabaya, Indonesia, PT Kedaung Indah Can Tbk specializes in the manufacturing and distribution of enamel-coated steel kitchenware and various metal can/tin products. The company's business activities are primarily structured into two distinct divisions: Enamelware and Can products. Through its Enamelware segment, PT Kedaung Indah Can Tbk provides a wide array of cooking utensils, such as diverse stock pots (including standard, deep, graduated, and steamer-equipped variations), pasta cookers, and oven dishes. Its collection of roasters includes items like lasagna pans, oval roasters, and fry pans, alongside comprehensive cookware sets. For food preparation, storage, and serving, the company offers an assortment of bowls (e.g., soup, salad, mixing sets, deep, basins, and decorative designs) and tableware such as plates and colanders. The product range is further diversified with tea kettles, lunch containers, serving trays, canister sets, cookie storage tins, kerosene-fueled stoves, mugs, and milk pans. The company's production process is extensive, encompassing stages from initial printing and metal forming to specialized enameling, detailed decorating, final assembly, and packaging. In addition to its substantial presence in the Indonesian domestic market, PT Kedaung Indah Can Tbk also actively exports its goods internationally.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
PT Kedaung Indah Can Tbk (KICI.JK)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Established in 1974 and based in Surabaya, Indonesia, PT Kedaung Indah Can Tbk specializes in the manufacturing and distribution of enamel-coated steel kitchenware and various metal can/tin products. The company's business activities are primarily structured into two distinct divisions: Enamelware and Can products. Through its Enamelware segment, PT Kedaung Indah Can Tbk provides a wide array of cooking utensils, such as diverse stock pots (including standard, deep, graduated, and steamer-equipped variations), pasta cookers, and oven dishes. Its collection of roasters includes items like lasagna pans, oval roasters, and fry pans, alongside comprehensive cookware sets. For food preparation, storage, and serving, the company offers an assortment of bowls (e.g., soup, salad, mixing sets, deep, basins, and decorative designs) and tableware such as plates and colanders. The product range is further diversified with tea kettles, lunch containers, serving trays, canister sets, cookie storage tins, kerosene-fueled stoves, mugs, and milk pans. The company's production process is extensive, encompassing stages from initial printing and metal forming to specialized enameling, detailed decorating, final assembly, and packaging. In addition to its substantial presence in the Indonesian domestic market, PT Kedaung Indah Can Tbk also actively exports its goods internationally.
