No price history available.
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 6,157 | 6,706 | 7,150 | 7,926 | 7,883 | 7,817 | N/A | N/A |
| Operating profit | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | €m | 495 | 621 | 489 | 553 | 445 | 534 | N/A | N/A |
| EPS reported | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Knorr-Bremse Aktiengesellschaft is a global enterprise specializing in the development, manufacture, sale, and maintenance of crucial braking and other operational systems for both rail and commercial vehicles worldwide. The company structures its business into two primary segments: Rail Vehicle Systems and Commercial Vehicle Systems. Within its Rail Vehicle Systems segment, Knorr-Bremse equips mass transit and long-distance trains with a comprehensive array of systems, including braking, entrance, and HVAC solutions, alongside power electronics, control technology, digital solutions for rail traffic optimization, couplers, and signal systems. This division also supplies stationary and mobile testing equipment, as well as essential onboard systems such as wipers, wash systems, and sanitary facilities. For the Commercial Vehicle Systems segment, the company offers advanced solutions for a wide range of vehicles, including trucks, buses, trailers, and agricultural machinery. Its extensive portfolio encompasses sophisticated braking systems, encompassing control units, various brake types (disk and drum), cylinders, valves, and pedal units. Additionally, Knorr-Bremse provides steering systems, vehicle dynamics technologies, driver assistance systems, automated driving functionalities, electronic leveling control, and energy supply and distribution systems, such as compressors and air treatment products. It also supplies engine components and transmission control systems. Beyond its primary product lines, the company extends its portfolio with services like leasing, holding functions, logistics, media, and IT support. Knorr-Bremse Aktiengesellschaft was founded in 1905, is headquartered in Munich, Germany, and operates as a subsidiary of KB Holding GmbH.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Knorr-Bremse Aktiengesellschaft is a global enterprise specializing in the development, manufacture, sale, and maintenance of crucial braking and other operational systems for both rail and commercial vehicles worldwide. The company structures its business into two primary segments: Rail Vehicle Systems and Commercial Vehicle Systems. Within its Rail Vehicle Systems segment, Knorr-Bremse equips mass transit and long-distance trains with a comprehensive array of systems, including braking, entrance, and HVAC solutions, alongside power electronics, control technology, digital solutions for rail traffic optimization, couplers, and signal systems. This division also supplies stationary and mobile testing equipment, as well as essential onboard systems such as wipers, wash systems, and sanitary facilities. For the Commercial Vehicle Systems segment, the company offers advanced solutions for a wide range of vehicles, including trucks, buses, trailers, and agricultural machinery. Its extensive portfolio encompasses sophisticated braking systems, encompassing control units, various brake types (disk and drum), cylinders, valves, and pedal units. Additionally, Knorr-Bremse provides steering systems, vehicle dynamics technologies, driver assistance systems, automated driving functionalities, electronic leveling control, and energy supply and distribution systems, such as compressors and air treatment products. It also supplies engine components and transmission control systems. Beyond its primary product lines, the company extends its portfolio with services like leasing, holding functions, logistics, media, and IT support. Knorr-Bremse Aktiengesellschaft was founded in 1905, is headquartered in Munich, Germany, and operates as a subsidiary of KB Holding GmbH.
