Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 1,109 | 1,184 | 1,266 | 1,324 | 1,509 | 1,670 | 1,745 |
| Operating profit | €m | 133 | 151 | |||||
| Net profit | €m | 55 | 88 | 85 | 87 | 113 | 103 | 140 |
| EPS reported | € | 37.42 | 50.66 | |||||
| Operating cashflow per share | € | 41.20 | 59.86 | |||||
| Capex per share | € | 1.80 | 1.86 | |||||
| FCF per share | € | 39.40 | 58.00 | |||||
| Free cash flow | €m | 109 | 160 | |||||
| Net debt | €m | -639 | -720 | |||||
| Book value equity | €m | 856 | 895 | |||||
| Book value per share | € | 310.3 | 324.1 | |||||
| Number of shares | m | 2.76 | 2.76 | |||||
| DPS (TTM paid) | € | 14.60 | 14.60 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|---|
| Value | ||||||||
| P/E TTM | x | 9.51 | 8.25 | |||||
| P/B LTM | x | 1.15 | 1.28 | |||||
| P/S LTM | x | 0.59 | 0.66 | |||||
| P/FCF LTM | x | 9.04 | 7.17 | |||||
| EV/EBITDA LTM | x | 4.95 | 2.71 | |||||
| EV/Sales LTM | x | 0.42 | 0.25 | |||||
| Earnings Yield LTM | % | 10.52% | 12.12% | |||||
| FCF Yield | % | 11.07% | 13.94% | |||||
| Quality | ||||||||
| ROE | % | 12.06% | 16.12% | |||||
| ROIC | % | 11.79% | 13.10% | |||||
| Operating margin | % | 7.95% | 8.63% | |||||
| Gross margin | % | 9.67% | 10.42% | |||||
| FCF/Sales | % | 6.51% | 9.17% | |||||
| Growth and momentum | ||||||||
| EPS Growth YoY | % | -8.44% | +47.01% | |||||
| Sales Growth YoY | % | +10.71% | +9.81% | |||||
| Net Income Growth YoY | % | -8.44% | +47.01% | |||||
| FCF Growth | % | +20.97% | +61.75% | |||||
| Operating Profit Growth | % | +26.91% | +34.18% | |||||
| Dividend and capital structure | ||||||||
| Dividend Yield | % | 3.93% | 3.49% | |||||
| Dividend Growth | % | +4.29% | +4.29% | |||||
| Payout Ratio | % | 37.41% | 28.75% | |||||
| FCF/Debt | x | 62.78 | 116.33 | |||||
| Net Debt/EBITDA | x | -2.07 | -2.08 | |||||
| EBIT/Net interest | x | 124.04 | 142.95 | |||||
| Net debt/market cap | % | -65.02% | -62.71% | |||||
| Net debt/Equity | x | -0.75 | -0.80 | |||||
| Gross debt/equity | x | 0.00 | 0.00 | |||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Karelia Tobacco Company Inc. is a Greek enterprise primarily involved in the manufacturing and wholesale supply of a diverse range of tobacco products. These offerings encompass cigarettes, cigars, hand-rolling tobacco, and other duty-free tobacco options, sold under prominent brand names like George Karelias and Sons, Omé, Karelia Slims, Karelia Blue, Oriental Mist, American Legend, Leader, Karelia Royal, and Wellington. Founded in Kalamata, Greece, in 1888, the company not only serves the local Greek market but also exports its goods to roughly 50 countries across the globe.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Karelia Tobacco Company Inc. (KARE.AT)
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Karelia Tobacco Company Inc. is a Greek enterprise primarily involved in the manufacturing and wholesale supply of a diverse range of tobacco products. These offerings encompass cigarettes, cigars, hand-rolling tobacco, and other duty-free tobacco options, sold under prominent brand names like George Karelias and Sons, Omé, Karelia Slims, Karelia Blue, Oriental Mist, American Legend, Leader, Karelia Royal, and Wellington. Founded in Kalamata, Greece, in 1888, the company not only serves the local Greek market but also exports its goods to roughly 50 countries across the globe.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free