Full history for every metric is available with a Kvantra account
Key financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | £m | 2,742 | 2,786 | 3,193 | 3,329 | 3,393 | 3,432 | 3,530 | 3,606 |
| Operating profit | £m | 578 | 619 | ||||||
| Net profit | £m | 247 | 288 | 289 | 297 | 345 | 344 | 320 | 421 |
| EPS reported | £ | 2.16 | 2.05 | ||||||
| Operating cashflow per share | £ | 3.43 | 3.92 | ||||||
| Capex per share | £ | 0.92 | 0.97 | ||||||
| FCF per share | £ | 2.51 | 2.94 | ||||||
| Free cash flow | £m | 396 | 451 | ||||||
| Net debt | £m | 997 | 1,146 | ||||||
| Book value equity | £m | 1,083 | 1,061 | ||||||
| Book value per share | £ | 6.81 | 6.85 | ||||||
| Number of shares | m | 159 | 154.8 | ||||||
| DPS (TTM paid) | £ | 1.65 | 1.08 |
Financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 21.42 | - | ||||||
| P/B LTM | x | 6.73 | 8.50 | ||||||
| P/S LTM | x | 2.12 | 2.56 | ||||||
| P/FCF LTM | x | 18.42 | 19.99 | ||||||
| EV/EBITDA LTM | x | 10.94 | 12.28 | ||||||
| EV/Sales LTM | x | 2.51 | 2.88 | ||||||
| Earnings Yield LTM | % | 4.67% | 3.55% | ||||||
| FCF Yield | % | 5.43% | 5.00% | ||||||
| Quality | |||||||||
| ROE | % | 31.72% | 29.86% | ||||||
| ROIC | % | 14.57% | 13.17% | ||||||
| Operating margin | % | 16.84% | 17.55% | ||||||
| Gross margin | % | 16.84% | 17.55% | ||||||
| FCF/Sales | % | 11.53% | 12.78% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +1.41% | -8.07% | ||||||
| Sales Growth YoY | % | +1.13% | +3.94% | ||||||
| Net Income Growth YoY | % | -0.55% | -11.57% | ||||||
| FCF Growth | % | -14.39% | +5.49% | ||||||
| Operating Profit Growth | % | +7.90% | +5.81% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 3.46% | 1.83% | ||||||
| Dividend Growth | % | +5.43% | +5.43% | ||||||
| Payout Ratio | % | 73.43% | 73.42% | ||||||
| FCF/Debt | x | 0.24 | 0.24 | ||||||
| Net Debt/EBITDA | x | 1.68 | 1.77 | ||||||
| EBIT/Net interest | x | 10.64 | 8.52 | ||||||
| Net debt/market cap | % | 13.68% | 12.70% | ||||||
| Net debt/Equity | x | 0.92 | 1.08 | ||||||
| Gross debt/equity | x | 1.52 | 1.79 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Intertek Group plc provides quality assurance solutions to various industries in the United Kingdom, the United States, China, Australia, and internationally. It operates through five segments: Consumer Products, Corporate Assurance, Health and Safety, Industry and Infrastructure, and World of Energy. The company offers quality assurance, testing, inspection, and certification services, including laboratory safety, quality and performance testing, accredited third-party management systems auditing and certification, technical inspection, second-party supplier auditing and supply chain solutions, sustainability data verification, process performance analysis and training, food safety testing, hygiene and safety audits, advisory and consulting, and validation services, as well as hardware, software, and cyber security solutions. It also provides asset performance management, analytical testing, non-destructive and materials testing, engineering, cargo and inventory inspection, analytical assessment, calibration, supply-chain traceability, and related research and technical services, as well as support services in product development, regulatory authorization, chemical testing, and production. The company serves a range of industries, including textiles, footwear, toys, hardlines, home appliances, consumer electronics, information and communication technology, automotive, aerospace, lighting, building products, industrial and renewable energy products, oil and gas, petrochemical, minerals, exploration, ore and mining, building and construction, solar energy, energy storage, green hydrogen, petroleum and biofuels, agricultural supply chain, food, transportation, chemicals and pharma, and healthcare, as well as governments, regulatory bodies, and exporters and importers to support trade compliance. The company was founded in 1885 and is based in London, the United Kingdom.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
Intertek Group plc provides quality assurance solutions to various industries in the United Kingdom, the United States, China, Australia, and internationally. It operates through five segments: Consumer Products, Corporate Assurance, Health and Safety, Industry and Infrastructure, and World of Energy. The company offers quality assurance, testing, inspection, and certification services, including laboratory safety, quality and performance testing, accredited third-party management systems auditing and certification, technical inspection, second-party supplier auditing and supply chain solutions, sustainability data verification, process performance analysis and training, food safety testing, hygiene and safety audits, advisory and consulting, and validation services, as well as hardware, software, and cyber security solutions. It also provides asset performance management, analytical testing, non-destructive and materials testing, engineering, cargo and inventory inspection, analytical assessment, calibration, supply-chain traceability, and related research and technical services, as well as support services in product development, regulatory authorization, chemical testing, and production. The company serves a range of industries, including textiles, footwear, toys, hardlines, home appliances, consumer electronics, information and communication technology, automotive, aerospace, lighting, building products, industrial and renewable energy products, oil and gas, petrochemical, minerals, exploration, ore and mining, building and construction, solar energy, energy storage, green hydrogen, petroleum and biofuels, agricultural supply chain, food, transportation, chemicals and pharma, and healthcare, as well as governments, regulatory bodies, and exporters and importers to support trade compliance. The company was founded in 1885 and is based in London, the United Kingdom.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free