No price history available.
Key financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | IDRm | 27,925,661 | 31,388,311 | 46,752,319 | 51,228,782 | 55,886,870 | 56,518,141 | N/A | N/A |
| Operating profit | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | IDRm | -630,160 | 6,750,873 | 4,723,415 | 4,506,392 | 4,910,828 | 5,509,703 | N/A | N/A |
| EPS reported | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
PT Indosat Ooredoo Hutchison Tbk, along with its affiliates, delivers telecommunication services across Indonesia. For individual customers, the company provides both post-paid and prepaid options, encompassing a range of data and mobile voice solutions. These are accessible via its 2G, 3G, and 4G broadband cellular infrastructure, primarily under the IM3 Ooredoo brand. Additionally, their consumer offerings include international calls, global roaming, and fixed-line connectivity. Beyond individual users, the firm supports businesses with a suite of specialized services. This includes Internet of Things (IoT) and Machine-to-Machine (M2M) solutions, comprehensive IT services such as private data centers and disaster recovery facilities, and robust internet connectivity and data communication solutions for corporate clients. They also offer satellite-based services like transponder leasing, VSAT connectivity, and television channel broadcasting. Cloud-based platforms for business transformation and general voice services further diversify their portfolio. These services are collectively offered under the overarching Ooredoo brand. Founded in 1967, the company maintains its primary operations in Jakarta, Indonesia, and functions as a subsidiary of Ooredoo Hutchison Asia Pte. Ltd.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
PT Indosat Ooredoo Hutchison Tbk (ISAT.JK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
PT Indosat Ooredoo Hutchison Tbk, along with its affiliates, delivers telecommunication services across Indonesia. For individual customers, the company provides both post-paid and prepaid options, encompassing a range of data and mobile voice solutions. These are accessible via its 2G, 3G, and 4G broadband cellular infrastructure, primarily under the IM3 Ooredoo brand. Additionally, their consumer offerings include international calls, global roaming, and fixed-line connectivity. Beyond individual users, the firm supports businesses with a suite of specialized services. This includes Internet of Things (IoT) and Machine-to-Machine (M2M) solutions, comprehensive IT services such as private data centers and disaster recovery facilities, and robust internet connectivity and data communication solutions for corporate clients. They also offer satellite-based services like transponder leasing, VSAT connectivity, and television channel broadcasting. Cloud-based platforms for business transformation and general voice services further diversify their portfolio. These services are collectively offered under the overarching Ooredoo brand. Founded in 1967, the company maintains its primary operations in Jakarta, Indonesia, and functions as a subsidiary of Ooredoo Hutchison Asia Pte. Ltd.
