No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THBm | 174,463 | 255,115 | 324,800 | 319,047 | 314,833 | 279,572 | N/A | N/A |
| Operating profit | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | THBm | -6,130 | 14,505 | -4,360 | -2,923 | -5,193 | -3,571 | N/A | N/A |
| EPS reported | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
IRPC Public Company Limited, founded in 1978 and based in Rayong, Thailand, is a diversified industrial firm specializing in the production and distribution of petroleum and petrochemical goods. It serves markets across Thailand, Singapore, and internationally, with operations segmented into Petroleum Products, Petrochemical Products, and Other Business. The company's extensive petroleum portfolio encompasses various fuels like liquefied petroleum gas (LPG), gasohol, gasoline (including base forms), diesel (with base options), and fuel oil. It also supplies specialized products such as lube base oil, slack wax, a range of aromatic extracts (treated distillate and residue), asphalt, straight-run fuel oil, white spirit, C9 aromatics, toluene, and xylene/mixed xylenes. In the petrochemical sector, IRPC manufactures polymers including polyethylene, polypropylene, acrylonitrile-butadiene-styrene (ABS), acrylonitrile styrene (AS), polystyrene, expandable polystyrene (EPS), and various additives. Beyond manufacturing, IRPC provides essential industrial utility services, including generating and distributing electricity, power, steam, industrial water, and air systems, alongside offering wastewater treatment solutions to industrial clients. The company also manages comprehensive port and tank services, which feature amenities like tugboats, piloting, lighters, fresh water and fuel supply, weigh scales, container yards, warehouses, and specialized machinery for transshipping goods. Additionally, its diverse activities extend to asset management, renting oil vessels, manufacturing and supplying plastic resins, operating vocational schools, distributing non-woven fabrics and medical consumables, facilitating petrochemical product distribution, and overseeing power plant, jetty, and other utility operations. The company adopted its current name, IRPC Public Company Limited, in October 2006, having previously been known as Thai Petrochemical Industry Public Company Limited.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
IRPC Public Company Limited, founded in 1978 and based in Rayong, Thailand, is a diversified industrial firm specializing in the production and distribution of petroleum and petrochemical goods. It serves markets across Thailand, Singapore, and internationally, with operations segmented into Petroleum Products, Petrochemical Products, and Other Business. The company's extensive petroleum portfolio encompasses various fuels like liquefied petroleum gas (LPG), gasohol, gasoline (including base forms), diesel (with base options), and fuel oil. It also supplies specialized products such as lube base oil, slack wax, a range of aromatic extracts (treated distillate and residue), asphalt, straight-run fuel oil, white spirit, C9 aromatics, toluene, and xylene/mixed xylenes. In the petrochemical sector, IRPC manufactures polymers including polyethylene, polypropylene, acrylonitrile-butadiene-styrene (ABS), acrylonitrile styrene (AS), polystyrene, expandable polystyrene (EPS), and various additives. Beyond manufacturing, IRPC provides essential industrial utility services, including generating and distributing electricity, power, steam, industrial water, and air systems, alongside offering wastewater treatment solutions to industrial clients. The company also manages comprehensive port and tank services, which feature amenities like tugboats, piloting, lighters, fresh water and fuel supply, weigh scales, container yards, warehouses, and specialized machinery for transshipping goods. Additionally, its diverse activities extend to asset management, renting oil vessels, manufacturing and supplying plastic resins, operating vocational schools, distributing non-woven fabrics and medical consumables, facilitating petrochemical product distribution, and overseeing power plant, jetty, and other utility operations. The company adopted its current name, IRPC Public Company Limited, in October 2006, having previously been known as Thai Petrochemical Industry Public Company Limited.